| Revenue | NOK 391K | -3% |
| EBITDA | NOK 152K | +631% |
| Net profit | NOK -89K | +62% |
| Total assets | NOK 3,5M | -6% |
| Equity | NOK 159K | -36% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 909 | 6 188 | 5 576 | 4 928 | 2 060 | 1 806 | 1 196 | 1 386 | 1 255 | 1 584 | 321 | 300 | 404 | 391 |
| Staff expenses | −1 120 | −1 342 | −1 273 | −231 | −166 | −16 | −87 | −64 | −78 | −89 | −0 | −159 | −118 | −0 |
| EBITDA | 1 116 | 689 | 394 | 1 065 | 500 | 447 | −134 | 184 | −246 | −336 | −27 | −136 | −29 | 152 |
| Depreciation & amort. | −261 | −278 | −287 | −263 | −179 | −124 | −98 | −69 | −64 | −41 | −0 | −0 | −0 | −0 |
| EBIT | 855 | 411 | 107 | 802 | 321 | 323 | −232 | 116 | −311 | −377 | −27 | −136 | −29 | 152 |
| Net financials | −158 | −108 | −241 | −113 | −111 | −85 | −116 | −69 | −101 | −72 | −52 | −106 | −207 | −241 |
| Profit before tax | 697 | 303 | −134 | 689 | 210 | 238 | −348 | 47 | −412 | −448 | −79 | −241 | −236 | −89 |
| Tax | 64 | 89 | −28 | 181 | 46 | 56 | −77 | 9 | −27 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 633 | 214 | −105 | 508 | 165 | 183 | −271 | 37 | −385 | −448 | −79 | −241 | −236 | −89 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 316 | 5 886 | 5 642 | 4 969 | 4 317 | 4 253 | 3 781 | 4 024 | 3 423 | 3 872 | 2 982 | 3 655 | 3 725 | 3 507 |
| Equity | 758 | 972 | 866 | 1 235 | 1 399 | 1 582 | 1 311 | 1 348 | 963 | 514 | 435 | 194 | 248 | 159 |
| Long-term debt | 3 438 | 3 488 | 3 400 | 2 830 | 2 512 | 2 241 | 1 992 | 1 824 | 1 617 | 1 445 | 2 286 | 3 225 | 3 151 | 3 060 |
| Short-term debt | 1 120 | 1 426 | 1 376 | 905 | 405 | 430 | 479 | 853 | 843 | 1 912 | 261 | 236 | 326 | 288 |
| Total debt | 4 558 | 4 914 | 4 776 | 3 735 | 2 918 | 2 671 | 2 470 | 2 676 | 2 460 | 3 357 | 2 547 | 3 461 | 3 477 | 3 348 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lundsanden As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ole Hansen | Deputy Member | 0 companies |
| Martin Andreas Akre | Chairman | 0 companies |
| Kent Arne Hansen | Board of Directors | 0 companies |
| Andreas Martin Akre | Chairman | 0 companies |
| Yngvar Akre | Board of Directors | 0 companies |