| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -6% |
| Net profit | NOK -144K | +6% |
| Total assets | NOK 1M | +0% |
| Equity | NOK -1,1M | -16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −15 | −17 | −21 | −24 | −26 | −26 | −28 | −23 | −22 | −21 | −20 | −30 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −15 | −17 | −21 | −24 | −26 | −26 | −28 | −23 | −22 | −21 | −20 | −30 | −32 |
| Net financials | 0 | 0 | −1 | −10 | −52 | −50 | −51 | −57 | −66 | −61 | −64 | −81 | −121 | −123 | −112 |
| Profit before tax | 0 | −22 | −16 | −27 | −74 | −73 | −78 | −82 | −94 | −84 | −86 | −102 | −141 | −153 | −144 |
| Tax | −3 | −6 | −4 | −7 | −17 | −16 | −16 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −16 | −12 | −20 | −57 | −57 | −62 | −151 | −94 | −84 | −86 | −102 | −141 | −153 | −144 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 116 | 186 | 1 039 | 1 061 | 1 068 | 1 082 | 1 010 | 1 011 | 1 010 | 1 010 | 1 015 | 1 015 | 1 011 | 1 012 |
| Equity | 112 | 96 | 84 | 65 | 8 | −49 | −111 | −263 | −357 | −441 | −527 | −629 | −770 | −923 | −1 066 |
| Long-term debt | 0 | 0 | 0 | 645 | 645 | 1 113 | 1 189 | 1 268 | 1 362 | 1 444 | 1 530 | 1 635 | 1 776 | 1 927 | 0 |
| Short-term debt | 0 | 19 | 101 | 330 | 408 | 5 | 5 | 5 | 6 | 6 | 6 | 8 | 9 | 6 | 0 |
| Total debt | 0 | 19 | 101 | 975 | 1 053 | 1 117 | 1 194 | 1 273 | 1 367 | 1 450 | 1 536 | 1 643 | 1 785 | 1 933 | 2 078 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proco Investment As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Milje | Board of Directors | 0 companies |
| Gard Grubstad | Chairman | 0 companies |