| Revenue | NOK 2,9M | -69% |
| EBITDA | NOK 914K | -87% |
| Net profit | NOK -3,9M | -332% |
| Total assets | NOK 172M | +37% |
| Equity | NOK 30,4M | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 336 | 7 141 | 8 321 | 8 592 | 8 896 | 15 014 | 7 195 | 8 889 | 10 602 | 8 444 | 9 377 | 2 887 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −27 | 270 | 6 719 | 8 076 | 8 169 | 8 317 | 13 640 | 5 573 | 8 350 | 9 687 | 6 979 | 6 853 | 914 |
| Depreciation & amort. | −0 | −0 | −264 | −1 737 | −1 809 | −1 832 | −1 861 | −1 827 | −1 827 | −1 893 | −1 901 | −1 908 | −1 909 | −1 929 |
| EBIT | 0 | −27 | 6 | 4 983 | 6 266 | 6 337 | 6 456 | 11 813 | 3 746 | 6 457 | 7 786 | 5 071 | 4 943 | −1 015 |
| Net financials | 1 | −233 | 6 | −1 727 | −1 946 | −1 781 | −1 561 | −1 389 | −1 595 | −1 305 | −1 122 | −2 182 | −2 815 | −3 925 |
| Profit before tax | 1 | −260 | 11 | 3 256 | 4 320 | 4 556 | 4 895 | 10 424 | 2 151 | 5 152 | 6 664 | 2 888 | 2 128 | −4 940 |
| Tax | −0 | −73 | −31 | 888 | 977 | 1 034 | 1 062 | 2 290 | 473 | 1 134 | 1 466 | 132 | 468 | −1 085 |
| Net profit | 1 | −187 | 42 | 2 368 | 3 343 | 3 522 | 3 833 | 8 134 | 1 678 | 4 019 | 5 198 | 2 756 | 1 660 | −3 855 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 961 | 45 200 | 90 591 | 91 631 | 91 283 | 88 227 | 85 894 | 82 103 | 81 661 | 85 221 | 84 112 | 81 249 | 125 306 | 172 025 |
| Equity | 101 | 101 | 2 601 | 18 103 | 19 199 | 20 065 | 20 275 | 26 456 | 27 799 | 28 837 | 32 915 | 33 023 | 34 271 | 30 415 |
| Long-term debt | 3 860 | 45 099 | 87 908 | 71 182 | 68 353 | 63 764 | 60 340 | 2 367 | 2 745 | 55 304 | 49 519 | 47 360 | 88 422 | 138 534 |
| Short-term debt | 0 | 0 | 82 | 2 345 | 3 732 | 4 399 | 5 279 | 53 281 | 51 117 | 1 080 | 1 678 | 866 | 2 612 | 3 075 |
| Total debt | 3 860 | 45 099 | 87 990 | 73 527 | 72 084 | 68 162 | 65 618 | 55 647 | 53 862 | 56 384 | 51 197 | 48 226 | 91 035 | 141 609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Contact Person | Contact Person | 2021 | — | — |
CW Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Union Brygge Invest As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Nakling | Contact Person | 0 companies |
| Christer Wennersten | Deputy Member | 0 companies |
| Per Helmer Thorkildsen | Board of Directors | 0 companies |
| Jesper From Rolfsen | Board of Directors | 0 companies |
| Knut Erik Krosby | Board of Directors | 0 companies |
| Christian Frederik Søbak Westad | Chairman | 0 companies |
| Marthe Asheim Underthun | Chairman | 0 companies |
| Erich Alexander Selvaag Holte | Chairman | 0 companies |