| Revenue | NOK 0 | — |
| EBITDA | NOK -206K | -56% |
| Net profit | NOK -208K | -55% |
| Total assets | NOK 74K | -93% |
| Equity | NOK 74K | +106% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 | 1 580 | 1 205 | 1 105 | 3 236 | 5 166 | 6 418 | 3 302 | 2 082 | 1 732 | 1 778 | 1 320 | 317 | 0 |
| Staff expenses | −206 | −544 | −52 | −38 | −1 032 | −1 404 | −1 420 | −1 038 | −478 | −103 | −0 | −0 | −115 | −0 |
| EBITDA | −280 | −88 | 157 | 114 | −210 | −171 | −766 | −796 | −514 | 3 | 500 | 171 | −132 | −206 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −19 | −19 | −19 | −18 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −280 | −88 | 157 | 111 | −229 | −190 | −785 | −813 | −514 | 3 | 500 | 171 | −132 | −206 |
| Net financials | 1 | −28 | −26 | −22 | −52 | −99 | −129 | −138 | −7 | −4 | −1 | −6 | −2 | −2 |
| Profit before tax | −279 | −116 | 131 | 89 | −281 | −290 | −914 | −952 | −521 | −1 | 500 | 166 | −134 | −208 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −238 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −279 | −116 | 131 | 89 | −281 | −290 | −914 | −714 | −521 | −1 | 500 | 166 | −134 | −208 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 623 | 365 | 540 | 1 360 | 2 329 | 1 748 | 1 863 | 1 320 | 1 462 | 1 415 | 1 318 | 1 107 | 74 |
| Equity | 25 | −91 | 39 | 129 | −153 | −442 | −1 356 | −1 226 | −1 747 | −1 748 | −1 248 | −1 082 | −1 217 | 74 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 170 | 2 220 | 2 420 | 2 750 | 2 760 | 2 930 | 2 655 | 2 363 | 2 263 | 0 |
| Short-term debt | 57 | 714 | 326 | 411 | 343 | 551 | 684 | 340 | 308 | 280 | 8 | 38 | 61 | 0 |
| Total debt | 57 | 714 | 326 | 411 | 1 513 | 2 771 | 3 104 | 3 090 | 3 068 | 3 210 | 2 664 | 2 400 | 2 324 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bocata Norge As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Wrangell Solskjær | Chief Executive Officer | 0 companies |
| Roy Ervik Hansen | Board of Directors | 0 companies |
| Yat Yiu Cheng | Board of Directors | 0 companies |
| Yat Fai Cheng | Chairman | 0 companies |
| Carsten Johansen | Board of Directors | 0 companies |