| Revenue | NOK 6,1M | -31% |
| EBITDA | NOK -292K | -219% |
| Net profit | NOK -229K | -414% |
| Total assets | NOK 756K | -67% |
| Equity | NOK 373K | -38% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 188 | 1 024 | 2 952 | 3 689 | 4 087 | 5 045 | 5 793 | 5 661 | 5 837 | 5 953 | 7 262 | 7 477 | 8 866 | 6 093 |
| Staff expenses | −0 | −0 | −691 | −739 | −2 543 | −2 897 | −3 221 | −3 996 | −3 481 | −3 638 | −3 625 | −4 544 | −3 766 | −4 542 | −2 464 |
| EBITDA | −32 | 12 | 8 | 1 791 | 48 | 205 | 166 | 36 | 121 | −323 | 113 | 85 | 140 | 246 | −292 |
| Depreciation & amort. | −20 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −83 | −83 | −93 | −0 |
| EBIT | −52 | 12 | 8 | 1 791 | 48 | 205 | 166 | 36 | 121 | −323 | 106 | 2 | 57 | 152 | −292 |
| Net financials | 0 | 0 | −3 | 8 | 2 | −1 | 6 | 35 | 52 | 13 | 2 | 7 | 8 | −5 | −1 |
| Profit before tax | −52 | 12 | 6 | 1 799 | 51 | 205 | 173 | 71 | 173 | −310 | 108 | 9 | 64 | 147 | −293 |
| Tax | −17 | 3 | 2 | 486 | 16 | 50 | 39 | 15 | 39 | −68 | 25 | 2 | 15 | 74 | −64 |
| Net profit | −35 | 9 | 3 | 1 313 | 35 | 154 | 134 | 56 | 135 | −243 | 83 | 7 | 49 | 73 | −229 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 93 | 741 | 2 195 | 945 | 861 | 1 640 | 1 933 | 1 630 | 1 972 | 1 967 | 2 349 | 3 132 | 2 281 | 756 |
| Equity | 67 | 76 | 79 | 100 | 135 | 289 | 423 | 479 | 614 | 371 | 454 | 461 | 510 | 602 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 30 | 69 | 37 | 10 | 58 | 77 | 79 | 32 | 0 | 0 |
| Short-term debt | 146 | 17 | 662 | 2 095 | 810 | 541 | 1 148 | 1 417 | 1 006 | 1 542 | 1 435 | 1 808 | 2 589 | 1 679 | 382 |
| Total debt | 146 | 17 | 662 | 2 095 | 810 | 572 | 1 217 | 1 454 | 1 016 | 1 601 | 1 513 | 1 888 | 2 622 | 1 679 | 382 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Faale As | Company | 40.1% | 40.1% | 2024 |
Oug Holding As | Company | 26.0% | 26.0% | 2024 |
| Individual | 23.9% | 23.9% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sarosh Mirza | Board of Directors | 0 companies |
| Svein Christer Faale Willadsen | Chairman | 0 companies |
| Ann-Christin Olsen Folmer | Board of Directors | 0 companies |
| Svein Christer Faale | Chairman | 0 companies |