| Revenue | NOK 1,9M | -36% |
| EBITDA | NOK 126K | -48% |
| Net profit | NOK -710K | -68% |
| Total assets | NOK 2,9M | -22% |
| Equity | NOK -1,8M | -67% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 540 | 0 | 0 | 0 | 0 | 0 | 528 | 462 | 754 | 1 929 | 2 494 | 2 969 | 1 907 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −131 | −404 | −1 083 | −1 434 | −843 |
| EBITDA | 500 | 494 | −55 | −33 | −38 | −76 | −55 | 215 | 1 | 94 | 626 | 22 | 244 | 126 |
| Depreciation & amort. | −230 | −230 | −230 | −230 | −230 | −230 | −230 | −96 | −13 | −50 | −55 | −64 | −370 | −506 |
| EBIT | 270 | 264 | −285 | −263 | −268 | −306 | −285 | 118 | −12 | 44 | 571 | −42 | −126 | −380 |
| Net financials | −103 | −98 | −95 | −89 | −76 | −70 | −59 | 0 | 0 | −0 | −0 | −141 | −296 | −330 |
| Profit before tax | 167 | 166 | −380 | −352 | −344 | −376 | −345 | 119 | −12 | 43 | 570 | −183 | −422 | −710 |
| Tax | 55 | 67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 93 | −0 | −0 | −0 |
| Net profit | 111 | 99 | −380 | −352 | −344 | −376 | −345 | 119 | −12 | 43 | 477 | −183 | −422 | −710 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 756 | 2 592 | 2 246 | 1 772 | 1 405 | 1 535 | 496 | 626 | 924 | 1 098 | 1 450 | 4 195 | 3 731 | 2 896 |
| Equity | 782 | 813 | 725 | 373 | 29 | 382 | 37 | 156 | 144 | 188 | 335 | −631 | −1 053 | −1 763 |
| Long-term debt | 0 | 1 643 | 1 521 | 1 398 | 1 376 | 1 153 | 0 | 0 | 0 | 0 | 0 | 4 611 | 4 483 | 4 373 |
| Short-term debt | 208 | 135 | 0 | 0 | 0 | 0 | 459 | 470 | 780 | 911 | 1 116 | 215 | 302 | 286 |
| Total debt | 1 974 | 1 778 | 1 521 | 1 398 | 1 376 | 1 153 | 459 | 470 | 780 | 911 | 1 116 | 4 826 | 4 785 | 4 659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandve Bygdeutvikling As | Company | 78.6% | 78.6% | 2024 |
Studio Lie As | Company | 7.1% | 7.1% | 2024 |
Aurorah As | Company | 7.1% | 7.1% | 2024 |
Karmøy Næringsfond As | Company | 7.1% | 7.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Thomas Jakobsen Rantaniitty | Chief Executive Officer | 0 companies |
| Børge Skeiseid Gullesen | Board of Directors | 0 companies |
| Rikke Tobiasen Lønning | Board of Directors | 0 companies |
| Øyvind Olson | Board of Directors | 0 companies |
| Bjørn Opheim | Board of Directors | 0 companies |