| Revenue | NOK 126K | +3493% |
| EBITDA | NOK 114K | +7631% |
| Net profit | NOK 92K | +1908% |
| Total assets | NOK 413K | -46% |
| Equity | NOK 348K | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 432 | 397 | 298 | 857 | 18 | 0 | 0 | 0 | 0 | 20 | 0 | 4 | 126 |
| Staff expenses | −1 | −2 | −4 | −2 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 165 | 98 | 96 | 707 | −278 | −40 | −0 | −5 | −4 | −32 | −8 | −2 | 114 |
| Depreciation & amort. | −60 | −63 | −63 | −63 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 105 | 35 | 34 | 644 | −278 | −40 | −0 | −5 | −4 | −32 | −8 | −2 | 114 |
| Net financials | −27 | −21 | −14 | −7 | −2 | 0 | −0 | −0 | 0 | 107 | −5 | −5 | 4 |
| Profit before tax | 78 | 15 | 19 | 637 | −280 | −40 | −0 | −5 | −4 | 75 | −13 | −6 | 117 |
| Tax | 22 | 4 | 6 | 160 | −73 | −7 | −2 | −5 | −1 | −8 | −3 | −1 | 26 |
| Net profit | 56 | 11 | 14 | 477 | −207 | −33 | 2 | 1 | −3 | 83 | −10 | −5 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 586 | 513 | 473 | 1 051 | 670 | 658 | 648 | 646 | 640 | 767 | 766 | 762 | 413 |
| Equity | 114 | 125 | 139 | 615 | 408 | 375 | 377 | 377 | 370 | 453 | 331 | 326 | 348 |
| Long-term debt | 433 | 316 | 200 | 224 | 71 | 55 | 42 | 34 | 29 | 21 | 18 | 15 | 12 |
| Short-term debt | 39 | 72 | 135 | 211 | 191 | 228 | 229 | 235 | 240 | 293 | 416 | 421 | 53 |
| Total debt | 472 | 389 | 335 | 435 | 262 | 283 | 271 | 268 | 270 | 315 | 435 | 436 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stine Bergsland | Deputy Member | 0 companies |
| Magne Grihamar | Chairman | 0 companies |