| Revenue | NOK 341K | -51% |
| EBITDA | NOK -501K | +65% |
| Net profit | NOK -5,7M | -218% |
| Total assets | NOK 1,7M | -76% |
| Equity | NOK -5,4M | -1738% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 170 | 1 669 | 4 676 | 4 306 | 4 392 | 3 756 | 2 454 | 1 629 | 519 | 698 | 341 |
| Staff expenses | −106 | −150 | −2 090 | −1 931 | −0 | −0 | −4 341 | −921 | −2 817 | −771 | −213 |
| EBITDA | −1 | 326 | −123 | −50 | −597 | −3 251 | −3 357 | −1 680 | −4 156 | −1 435 | −501 |
| Depreciation & amort. | −0 | −0 | −0 | −151 | −159 | −212 | −270 | −2 581 | −637 | −260 | −587 |
| EBIT | −1 | 326 | −123 | −201 | −756 | −3 463 | −3 627 | −4 261 | −4 794 | −1 695 | −1 088 |
| Net financials | 0 | 5 | 13 | −18 | −1 | −87 | −193 | −54 | −76 | −592 | −51 |
| Profit before tax | −0 | 332 | −111 | −219 | −757 | −3 550 | −3 820 | −4 316 | −4 870 | −2 288 | −1 140 |
| Tax | −2 | 63 | −167 | −281 | −275 | −970 | −935 | −837 | −1 155 | −503 | 4 544 |
| Net profit | 1 | 269 | 56 | 62 | −482 | −2 580 | −2 885 | −3 479 | −3 715 | −1 784 | −5 683 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277 | 522 | 1 915 | 3 336 | 3 933 | 4 295 | 4 860 | 6 875 | 6 909 | 7 295 | 1 750 |
| Equity | 106 | 425 | 481 | 543 | 485 | −1 961 | −3 430 | 1 320 | −1 846 | 327 | −5 356 |
| Long-term debt | 0 | 28 | 28 | 28 | 0 | 0 | 0 | 481 | 3 823 | 1 332 | 1 916 |
| Short-term debt | 171 | 69 | 1 405 | 2 764 | 3 448 | 6 256 | 8 290 | 5 073 | 4 932 | 5 636 | 5 190 |
| Total debt | 171 | 97 | 1 433 | 2 792 | 3 448 | 6 256 | 8 290 | 5 555 | 8 755 | 6 968 | 7 106 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trilobite Innovation As | Company | 58.1% | 58.1% | 2022 |
| Individual | 21.1% | 21.1% | 2022 | |
A G Eiendom As | Company | 3.5% | 3.5% | 2022 |
| Individual | 1.6% | 1.6% | 2022 | |
TRILOBITE AS | Company | 1.5% | 1.5% | 2022 |
| Individual | 1.4% | 1.4% | 2022 | |
Negassie Holding As | Company | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Lønmo-Egeland | Chairman | 0 companies |
| Henrik Falck | Board of Directors | 0 companies |
| Odd Aarhus | Board of Directors | 0 companies |
| Thore Egeland | Board of Directors | 0 companies |
| Eirik Bentzen Egeland | Chairman | 0 companies |