| Revenue | NOK 2,6M | +4% |
| EBITDA | NOK 6K | -96% |
| Net profit | NOK -82K | -221% |
| Total assets | NOK 1,8M | -20% |
| Equity | NOK 1,3M | -24% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 2 211 | 2 692 | 2 582 | 2 729 | 2 605 | 2 588 | 2 790 | 3 422 | 2 301 | 2 347 | 1 688 | 2 494 | 2 598 |
| Staff expenses | −428 | −1 641 | −1 778 | −1 701 | −1 596 | −1 591 | −1 569 | −1 748 | −2 250 | −1 708 | −1 743 | −1 370 | −1 952 | −2 239 |
| EBITDA | −18 | −243 | 272 | 585 | 827 | 695 | 760 | 716 | 716 | 296 | 281 | 26 | 141 | 6 |
| Depreciation & amort. | −11 | −31 | −34 | −38 | −47 | −55 | −65 | −126 | −94 | −82 | −78 | −64 | −66 | −93 |
| EBIT | −30 | −274 | 238 | 546 | 780 | 640 | 695 | 590 | 621 | 214 | 204 | −39 | 75 | −87 |
| Net financials | 1 | 0 | 0 | 1 | −0 | 0 | −0 | 0 | 1 | 3 | 0 | 0 | 5 | 1 |
| Profit before tax | −29 | −274 | 239 | 547 | 780 | 640 | 695 | 591 | 622 | 217 | 204 | −38 | 79 | −85 |
| Tax | −7 | −77 | 69 | 148 | 210 | 159 | 166 | 135 | 137 | 48 | 45 | −3 | 12 | −4 |
| Net profit | −22 | −197 | 170 | 399 | 570 | 481 | 530 | 456 | 485 | 169 | 158 | −36 | 68 | −82 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 764 | 836 | 1 537 | 1 896 | 1 944 | 2 091 | 2 220 | 2 413 | 2 313 | 2 408 | 2 044 | 2 295 | 1 844 |
| Equity | 478 | 281 | 451 | 550 | 720 | 801 | 931 | 987 | 1 472 | 1 641 | 1 649 | 1 614 | 1 681 | 1 270 |
| Long-term debt | 0 | 0 | 0 | 24 | 21 | 21 | 28 | 19 | 15 | 10 | 3 | 0 | 4 | 0 |
| Short-term debt | 265 | 482 | 385 | 964 | 1 155 | 1 122 | 1 132 | 1 214 | 926 | 662 | 756 | 430 | 610 | 575 |
| Total debt | 265 | 482 | 385 | 987 | 1 176 | 1 143 | 1 160 | 1 233 | 941 | 672 | 759 | 430 | 613 | 575 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tema Holding As | Company | 60.0% | 60.0% | 2022 |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Sporsheim | Board of Directors | 0 companies |
| Einar Holsvik | Chairman | 0 companies |