| Revenue | NOK 1,4M | +914% |
| EBITDA | NOK -2,4M | -41% |
| Net profit | NOK 13,2M | +38% |
| Total assets | NOK 180,3M | +14% |
| Equity | NOK 170,5M | +8% |
| Employees | 4 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 466 | 334 | 652 | 623 | 621 | 599 | 647 | 808 | 680 | 0 | 0 | 140 | 1 420 |
| Staff expenses | −24 | −5 | −29 | −29 | −59 | −23 | −29 | −29 | −324 | −419 | −633 | −577 | −1 023 | −2 990 |
| EBITDA | 140 | 397 | 212 | 516 | 415 | 494 | 432 | 482 | 247 | 69 | −1 640 | −1 159 | −1 706 | −2 408 |
| Depreciation & amort. | −68 | −179 | −143 | −115 | −92 | −97 | −169 | −175 | −254 | −309 | −309 | −309 | −309 | −474 |
| EBIT | 72 | 218 | 69 | 401 | 323 | 397 | 263 | 308 | −6 | −240 | −1 949 | −1 468 | −2 015 | −2 882 |
| Net financials | 521 | 1 139 | 1 053 | 1 055 | 4 724 | 4 370 | 4 644 | 3 094 | 40 674 | 55 159 | 66 104 | 6 465 | 12 190 | 16 512 |
| Profit before tax | 593 | 1 357 | 1 122 | 1 457 | 5 047 | 4 767 | 4 907 | 3 402 | 40 668 | 54 919 | 64 155 | 4 997 | 10 175 | 13 630 |
| Tax | 30 | 77 | 43 | 116 | 135 | 141 | 106 | −29 | 69 | 123 | 45 | 1 | 595 | 381 |
| Net profit | 563 | 1 280 | 1 080 | 1 341 | 4 912 | 4 626 | 4 801 | 3 431 | 40 599 | 54 796 | 64 110 | 4 996 | 9 580 | 13 249 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 848 | 3 131 | 4 236 | 7 487 | 9 649 | 12 706 | 26 398 | 25 980 | 63 781 | 113 090 | 163 990 | 150 936 | 158 196 | 180 262 |
| Equity | 663 | 1 943 | 3 023 | 4 364 | 7 776 | 11 402 | 15 703 | 19 133 | 54 732 | 106 528 | 145 639 | 147 635 | 157 216 | 170 464 |
| Long-term debt | 0 | 0 | 0 | 1 833 | 0 | 69 | 4 846 | 4 319 | 3 820 | 3 345 | 18 | 0 | 0 | 80 |
| Short-term debt | 1 185 | 1 188 | 1 214 | 1 290 | 1 873 | 1 236 | 5 849 | 2 527 | 5 228 | 3 217 | 18 334 | 3 301 | 981 | 9 718 |
| Total debt | 1 185 | 1 188 | 1 214 | 3 124 | 1 873 | 1 305 | 10 695 | 6 846 | 9 048 | 6 562 | 18 351 | 3 301 | 981 | 9 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Kåre Halstensen | Chief Executive Officer | 0 companies |