| Revenue | NOK 9,2M | +16% |
| EBITDA | NOK 795K | +45% |
| Net profit | NOK 170K | +284% |
| Total assets | NOK 7,3M | -9% |
| Equity | NOK 5,8M | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 010 | 8 894 | 7 297 | 7 954 | 9 231 |
| Staff expenses | −2 200 | −1 802 | −1 634 | −1 518 | −1 479 |
| EBITDA | 1 931 | −62 | −581 | 549 | 795 |
| Depreciation & amort. | −675 | −650 | −513 | −487 | −464 |
| EBIT | 1 256 | −712 | −1 094 | 62 | 331 |
| Net financials | −182 | −141 | −134 | −182 | −112 |
| Profit before tax | 1 073 | −853 | −1 228 | −120 | 218 |
| Tax | 237 | −188 | −270 | −28 | 48 |
| Net profit | 836 | −666 | −958 | −93 | 170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 017 | 10 235 | 8 613 | 8 007 | 7 278 |
| Equity | 7 373 | 6 707 | 5 749 | 5 657 | 5 827 |
| Long-term debt | 3 648 | 2 748 | 1 766 | 1 060 | 717 |
| Short-term debt | 996 | 779 | 1 098 | 1 290 | 734 |
| Total debt | 4 644 | 3 528 | 2 864 | 2 350 | 1 451 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AF Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.35% | 33.35% | 2024 | |
| Company | 33.35% | 33.35% | 2024 | |
| Individual | 6.28% | 6.28% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andrea Fardal Opseth | Deputy Member | 0 companies |
| Kåre Magnar Naustdal | Board of Directors | 0 companies |
| Svein Rune Vedvik | Chairman | 0 companies |
| Lasse Opseth | Board of Directors | 0 companies |