| Revenue | NOK 0 | — |
| EBITDA | NOK -121K | -36% |
| Net profit | NOK 928K | +45% |
| Total assets | NOK 11,1M | +23% |
| Equity | NOK 6,8M | +16% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 | −4 | −7 | −0 | −0 | −0 | −0 |
| EBITDA | −5 | −4 | −9 | −37 | −26 | −23 | −18 | −21 | −23 | −73 | −63 | −72 | −88 | −121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −5 | −4 | −9 | −37 | −26 | −23 | −18 | −21 | −23 | −73 | −63 | −72 | −88 | −121 |
| Net financials | 1 | 1 | 3 708 | 101 | −17 | 154 | 462 | −195 | 668 | 564 | 699 | −659 | 729 | 1 049 |
| Profit before tax | −5 | −3 | 3 700 | 63 | −43 | 131 | 445 | −215 | 644 | 491 | 636 | −730 | 640 | 928 |
| Tax | −4 | −1 | 19 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −2 | 3 681 | 46 | −43 | 131 | 445 | −215 | 644 | 491 | 636 | −730 | 640 | 928 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 98 | 3 792 | 4 848 | 4 798 | 4 935 | 5 385 | 5 181 | 5 850 | 6 465 | 7 096 | 6 366 | 9 076 | 11 136 |
| Equity | 100 | 98 | 3 778 | 3 824 | 3 781 | 3 913 | 4 357 | 4 142 | 4 786 | 5 277 | 5 913 | 5 183 | 5 823 | 6 751 |
| Long-term debt | 0 | 0 | 0 | 1 003 | 1 013 | 1 020 | 1 027 | 1 036 | 1 051 | 1 161 | 1 167 | 1 167 | 3 231 | 4 359 |
| Short-term debt | 0 | 0 | 14 | 21 | 4 | 3 | 2 | 4 | 13 | 27 | 16 | 16 | 21 | 26 |
| Total debt | 0 | 0 | 14 | 1 024 | 1 017 | 1 023 | 1 028 | 1 039 | 1 064 | 1 188 | 1 183 | 1 183 | 3 253 | 4 385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Johan Cappelen | Deputy Member | 0 companies |
| Mette Sophie Vanem Cappelen | Chairman | 0 companies |