| Revenue | NOK 8M | -3% |
| EBITDA | NOK 874K | +4% |
| Net profit | NOK 148K | -9% |
| Total assets | NOK 5,8M | +35% |
| Equity | NOK 1M | +17% |
| Employees | 6 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364 | 1 160 | 1 763 | 1 770 | 2 471 | 4 448 | 4 858 | 3 345 | 4 317 | 5 041 | 4 211 | 8 014 | 8 318 | 8 042 |
| Staff expenses | −71 | −84 | −51 | −329 | −451 | −1 190 | −1 381 | −1 027 | −1 358 | −780 | −861 | −1 777 | −2 369 | −2 458 |
| EBITDA | 26 | 154 | 295 | 368 | 263 | 540 | 504 | 118 | 331 | 779 | 418 | 969 | 838 | 874 |
| Depreciation & amort. | −32 | −114 | −181 | −179 | −165 | −265 | −364 | −419 | −392 | −365 | −277 | −426 | −485 | −510 |
| EBIT | −6 | 40 | 114 | 189 | 98 | 275 | 140 | −301 | −62 | 414 | 141 | 543 | 353 | 364 |
| Net financials | 0 | 0 | −92 | −79 | −68 | −84 | −82 | −92 | −109 | −84 | −69 | −107 | −149 | −175 |
| Profit before tax | −25 | −16 | 21 | 111 | 30 | 191 | 58 | −393 | −171 | 330 | 72 | 435 | 204 | 189 |
| Tax | −0 | −0 | −0 | 22 | 6 | 45 | 10 | −83 | −0 | 24 | 16 | 98 | 43 | 42 |
| Net profit | −25 | −16 | 21 | 89 | 24 | 146 | 48 | −310 | −171 | 307 | 56 | 337 | 161 | 148 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 262 | 1 698 | 1 587 | 1 428 | 1 509 | 3 439 | 2 568 | 2 794 | 2 388 | 1 982 | 2 343 | 4 210 | 4 319 | 5 821 |
| Equity | 175 | 159 | 181 | 270 | 294 | 440 | 488 | 178 | 7 | 314 | 370 | 708 | 869 | 1 017 |
| Long-term debt | 750 | 0 | 0 | 863 | 695 | 2 129 | 1 393 | 1 942 | 1 642 | 1 240 | 1 308 | 2 040 | 1 751 | 3 610 |
| Short-term debt | 338 | 767 | 445 | 296 | 520 | 871 | 687 | 673 | 739 | 428 | 664 | 1 462 | 1 699 | 1 194 |
| Total debt | 1 087 | 1 539 | 1 407 | 1 159 | 1 216 | 3 000 | 2 080 | 2 616 | 2 381 | 1 668 | 1 973 | 3 502 | 3 450 | 4 805 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håvard Sunde | Chairman | 0 companies |
| Ann Mari Tafjord Sunde | Board of Directors | 0 companies |