| Revenue | NOK 4,3M | -27% |
| EBITDA | NOK -77K | +44% |
| Net profit | NOK -103K | +34% |
| Total assets | NOK 754K | -21% |
| Equity | NOK -232K | -79% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 678 | 3 330 | 3 496 | 3 044 | 4 126 | 3 549 | 3 413 | 3 509 | 3 699 | 3 467 | 4 257 | 5 612 | 5 907 | 4 295 |
| Staff expenses | −789 | −2 153 | −2 217 | −2 135 | −2 073 | −2 362 | −2 063 | −2 190 | −2 311 | −2 231 | −2 579 | −3 674 | −4 076 | −2 873 |
| EBITDA | −390 | 230 | 135 | −322 | 366 | −386 | 112 | −27 | 195 | 81 | 92 | −41 | −137 | −77 |
| Depreciation & amort. | −15 | −45 | −46 | −40 | −33 | −19 | −6 | −0 | −2 | −9 | −6 | −10 | −20 | −22 |
| EBIT | −405 | 185 | 90 | −362 | 333 | −405 | 106 | −27 | 193 | 72 | 86 | −52 | −158 | −99 |
| Net financials | 0 | −23 | 0 | −10 | −4 | −3 | −0 | −0 | −0 | −0 | −0 | 1 | 2 | −3 |
| Profit before tax | −405 | 162 | 90 | −372 | 330 | −409 | 106 | −27 | 192 | 72 | 86 | −50 | −155 | −103 |
| Tax | −116 | 49 | 31 | −0 | 9 | 28 | −0 | −0 | 3 | 23 | 23 | −0 | −0 | −0 |
| Net profit | −289 | 114 | 59 | −372 | 321 | −437 | 106 | −27 | 190 | 49 | 64 | −50 | −155 | −103 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 1 258 | 1 109 | 878 | 919 | 542 | 650 | 606 | 931 | 971 | 1 002 | 1 178 | 950 | 754 |
| Equity | 311 | 424 | 483 | 112 | 432 | −5 | 101 | 74 | 263 | 312 | 376 | 26 | −129 | −232 |
| Long-term debt | 0 | 280 | 130 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 |
| Short-term debt | 361 | 554 | 496 | 737 | 487 | 546 | 549 | 532 | 667 | 659 | 626 | 1 053 | 979 | 886 |
| Total debt | 661 | 834 | 626 | 767 | 487 | 546 | 549 | 532 | 667 | 659 | 626 | 1 153 | 1 079 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Jerstad | Chief Executive Officer | 0 companies |
| Steven Michael Goldfine | Deputy Chairman | 0 companies |
| Paal Fjeldstad | Chairman | 0 companies |
| Katrine Humborstad Fredriksen | Board of Directors | 0 companies |
| Tønnes Helge Kverneland | Chairman | 0 companies |