| Revenue | NOK 76,1M | -14% |
| EBITDA | NOK -4,9M | -273% |
| Net profit | NOK -4,9M | -507% |
| Total assets | NOK 52,1M | -19% |
| Equity | NOK 29,2M | -17% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 104 438 | 100 720 | 91 582 | 88 487 | 76 109 |
| Staff expenses | −39 947 | −38 180 | −34 643 | −40 538 | −33 276 |
| EBITDA | 8 880 | 1 681 | 3 065 | 2 849 | −4 930 |
| Depreciation & amort. | −285 | −229 | −267 | −261 | −345 |
| EBIT | 8 594 | 1 452 | 2 798 | 2 588 | −5 274 |
| Net financials | −698 | −835 | −619 | −1 003 | −870 |
| Profit before tax | 7 896 | 617 | 2 179 | 1 585 | −6 144 |
| Tax | 1 742 | 247 | 493 | 387 | −1 275 |
| Net profit | 6 154 | 370 | 1 686 | 1 198 | −4 869 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 75 426 | 64 650 | 64 779 | 64 545 | 52 061 |
| Equity | 32 992 | 32 162 | 33 848 | 35 045 | 29 176 |
| Long-term debt | 9 729 | 8 159 | 14 803 | 10 533 | 9 844 |
| Short-term debt | 32 705 | 24 329 | 16 128 | 18 967 | 13 040 |
| Total debt | 42 434 | 32 488 | 30 932 | 29 500 | 22 885 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WP Deputy Member | Deputy Member | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16.67% | 16.67% | 2022 | |
| Individual | 11.11% | 11.11% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 | |
| Individual | 5.56% | 5.56% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wlodzimierz Przybylski | Deputy Member | 0 companies |
| Krzysztof Lokaj | Chairman | 0 companies |