| Revenue | NOK 55K | +4% |
| EBITDA | NOK -433K | -307% |
| Net profit | NOK -830K | -471% |
| Total assets | NOK 3,1M | -14% |
| Equity | NOK 654K | -56% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 717 | 17 | 240 | 6 | 8 | 16 | 5 | 3 | 8 | 3 | 0 | 52 | 55 |
| Staff expenses | −0 | −31 | 4 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −156 | 9 | −187 | −43 | −165 | −60 | −49 | −47 | −48 | −37 | −39 | −38 | −107 | −433 |
| Depreciation & amort. | −0 | −0 | −0 | −3 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −4 | −82 | −109 |
| EBIT | −156 | 9 | −187 | −46 | −170 | −65 | −53 | −51 | −52 | −41 | −43 | −43 | −189 | −542 |
| Net financials | −18 | −39 | −6 | −40 | −30 | −33 | −44 | −43 | −20 | −18 | −18 | −18 | 2 | 3 |
| Profit before tax | −175 | −30 | −193 | −86 | −199 | −98 | −96 | −94 | −72 | −59 | −61 | −61 | −187 | −539 |
| Tax | −0 | −2 | −66 | −22 | −21 | −26 | −16 | −25 | −16 | −13 | −14 | −14 | −42 | 291 |
| Net profit | −175 | −28 | −126 | −64 | −179 | −72 | −80 | −68 | −56 | −45 | −48 | −47 | −145 | −830 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 402 | 1 475 | 1 486 | 1 700 | 1 651 | 1 672 | 1 706 | 1 715 | 1 778 | 1 750 | 1 796 | 1 763 | 3 587 | 3 079 |
| Equity | 729 | 702 | 575 | 512 | 333 | 261 | 193 | 125 | 69 | 24 | −24 | −71 | 1 484 | 654 |
| Long-term debt | 500 | 500 | 458 | 800 | 850 | 950 | 1 025 | 1 050 | 1 050 | 1 050 | 1 100 | 1 100 | 1 300 | 1 650 |
| Short-term debt | 172 | 273 | 453 | 389 | 468 | 461 | 488 | 540 | 658 | 676 | 720 | 734 | 803 | 775 |
| Total debt | 672 | 773 | 911 | 1 189 | 1 318 | 1 411 | 1 513 | 1 590 | 1 708 | 1 726 | 1 820 | 1 834 | 2 103 | 2 425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MR Deputy Member | Deputy Member | 2024 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingeniørgården As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Aunan | Chief Executive Officer | 0 companies |
| Marte Rundhaug Aunan | Deputy Member | 0 companies |
| Tormod Venvik | Chief Executive Officer | 0 companies |
| Grethe Aagnes | Board of Directors | 0 companies |
| Berit Aunan Brenne | Board of Directors | 0 companies |
| Odd Arild Brenne | Chairman | 0 companies |
| Nils Ole Kristensen | Board of Directors | 0 companies |
| Hilde Johnsen Venvik | Chairman | 0 companies |
| Elisabeth Låstad | Board of Directors | 0 companies |
| Grethe Gilstad | Board of Directors | 0 companies |