| Revenue | NOK 5,5M | -23% |
| EBITDA | NOK 1,6M | +34% |
| Net profit | NOK -83K | -253% |
| Total assets | NOK 6,5M | +6% |
| Equity | NOK 1,7M | -5% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 981 | 9 784 | 0 | 1 564 | 4 879 | 3 914 | 4 686 | 3 357 | 17 099 | 13 996 | 3 963 | 8 668 | 9 926 | 7 111 | 5 489 |
| Staff expenses | −386 | −3 895 | −0 | −923 | −1 122 | −781 | −136 | −0 | −0 | −497 | −694 | −1 278 | −2 374 | −1 752 | −789 |
| EBITDA | −820 | −5 910 | 0 | −2 266 | −2 800 | −3 189 | −2 885 | 93 | 251 | 840 | 165 | 624 | 862 | 1 181 | 1 586 |
| Depreciation & amort. | −26 | −423 | −0 | −212 | −400 | −1 043 | −0 | −0 | −0 | −13 | −32 | −391 | −542 | −1 055 | −1 421 |
| EBIT | −846 | −6 334 | 0 | −2 478 | −3 200 | −4 232 | −2 885 | 93 | 251 | 827 | 133 | 233 | 321 | 125 | 165 |
| Net financials | 6 | −348 | 0 | −337 | −635 | −512 | −107 | −25 | −179 | −77 | 6 | 14 | −152 | −149 | −248 |
| Profit before tax | −840 | −6 681 | 0 | −2 815 | −3 835 | −4 744 | −2 993 | 68 | 72 | 750 | 139 | 246 | 169 | −23 | −83 |
| Tax | −185 | 185 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −655 | −6 866 | 0 | −2 815 | −3 835 | −4 744 | −2 993 | 68 | 72 | 750 | 139 | 246 | 169 | −23 | −83 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 528 | 12 384 | — | 4 000 | 4 397 | 2 151 | 1 106 | 5 188 | 6 148 | 6 279 | 4 828 | 8 557 | 7 229 | 6 165 | 6 513 |
| Equity | 360 | −6 507 | — | −15 772 | −19 607 | 1 149 | −1 844 | 439 | 512 | 1 262 | 1 401 | 1 647 | 1 816 | 1 792 | 1 709 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 063 | 4 376 | 3 482 | 3 482 |
| Short-term debt | 5 169 | 18 891 | 0 | 19 771 | 24 004 | 1 002 | 2 950 | 4 748 | 5 636 | 5 017 | 3 428 | 847 | 1 037 | 891 | 1 322 |
| Total debt | 5 169 | 18 891 | 0 | 19 771 | 24 004 | 1 002 | 2 950 | 4 748 | 5 636 | 5 017 | 3 428 | 6 910 | 5 413 | 4 373 | 4 804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Contact Person | Contact Person | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Odlo International Ag | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Andersen | Contact Person | 0 companies |
| Daniel Andreas Eppler | Chairman | 0 companies |
| Hugo Lund Maurstad | Board of Directors | 0 companies |
| Knut Are Høgberg | Chairman | 0 companies |