| Revenue | NOK 66,3M | +15% |
| EBITDA | NOK 59,6M | +14% |
| Net profit | NOK 24M | +22% |
| Total assets | NOK 454,7M | -2% |
| Equity | NOK 42,2M | -12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 0 | 0 | 21 532 | 34 249 | 35 443 | 37 171 | 38 704 | 44 156 | 30 116 | 33 406 | 46 066 | 57 596 | 66 325 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −27 | −645 | −1 386 | 18 229 | 31 334 | 32 357 | 33 784 | 33 825 | 40 340 | 24 166 | 29 715 | 41 301 | 52 411 | 59 601 |
| Depreciation & amort. | −0 | −0 | −0 | −5 916 | −8 909 | −8 928 | −8 938 | −9 886 | −10 268 | −10 326 | −10 326 | −10 326 | −10 375 | −11 345 |
| EBIT | −27 | −645 | −1 386 | 12 313 | 22 425 | 23 430 | 24 845 | 23 939 | 30 072 | 13 840 | 19 390 | 30 975 | 42 037 | 48 256 |
| Net financials | 2 | 64 | 63 | −11 910 | −14 566 | −11 529 | −11 777 | −12 033 | −12 758 | −11 411 | −10 462 | −12 592 | −16 736 | −17 484 |
| Profit before tax | −24 | −581 | −1 322 | 403 | 7 859 | 11 900 | 13 068 | 11 906 | 17 314 | 2 429 | 8 927 | 18 383 | 25 301 | 30 772 |
| Tax | −4 | −155 | −515 | 109 | 1 666 | 2 629 | 2 671 | 2 144 | 5 642 | 536 | 1 964 | 4 044 | 5 566 | 6 770 |
| Net profit | −20 | −426 | −807 | 294 | 6 193 | 9 271 | 10 398 | 9 763 | 11 671 | 1 892 | 6 963 | 14 339 | 19 735 | 24 003 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 799 | 184 528 | 350 539 | 474 410 | 481 223 | 488 403 | 486 723 | 472 469 | 469 507 | 459 234 | 468 193 | 488 047 | 464 209 | 454 678 |
| Equity | 29 102 | 96 302 | 95 496 | 110 790 | 114 762 | 103 033 | 93 431 | 83 193 | 84 865 | 86 757 | 93 720 | 58 059 | 47 794 | 42 245 |
| Long-term debt | 4 592 | 70 797 | 238 261 | 354 031 | 355 697 | 358 326 | 360 997 | 363 140 | 368 884 | 369 420 | 371 384 | 375 428 | 380 995 | 379 658 |
| Short-term debt | 6 105 | 17 429 | 16 782 | 9 589 | 10 764 | 27 043 | 32 296 | 26 135 | 15 759 | 3 056 | 3 089 | 54 560 | 35 421 | 32 774 |
| Total debt | 10 698 | 88 225 | 255 043 | 363 620 | 366 461 | 385 370 | 393 293 | 389 276 | 384 643 | 372 477 | 374 473 | 429 989 | 416 415 | 412 433 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pellerin As | Company | 100.0% | 100.0% | 2024 |
Aspelin Ramm Eiendom As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Amalie Aarebrot Tangen | Chairman | 0 companies |
| Marcus Fredrik Dons | Board of Directors | 0 companies |
| Eirik Espejord | Chairman | 0 companies |