| Revenue | NOK 8,7M | +4% |
| EBITDA | NOK 6,1M | +7% |
| Net profit | NOK 1,8M | +2% |
| Total assets | NOK 92,1M | +1% |
| Equity | NOK 22,1M | +9% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 165 | 3 209 | 3 274 | 3 327 | 3 387 | 4 904 | 3 666 | 8 010 | 7 989 | 8 313 | 8 682 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 2 432 | 2 219 | 2 844 | 2 806 | 2 905 | 2 769 | 1 689 | 5 376 | 5 823 | 5 767 | 6 150 |
| Depreciation & amort. | −0 | −584 | −645 | −642 | −647 | −647 | −12 378 | −1 094 | −1 343 | −1 694 | −1 694 | −1 639 |
| EBIT | 0 | 1 848 | 1 574 | 2 201 | 2 159 | 2 257 | −9 609 | 595 | 4 033 | 4 130 | 4 073 | 4 511 |
| Net financials | 2 | −489 | −612 | −541 | −443 | −257 | −439 | −327 | −2 308 | −2 042 | −1 774 | −2 172 |
| Profit before tax | 2 | 1 358 | 962 | 1 660 | 1 716 | 2 000 | −10 048 | 268 | 1 725 | 2 087 | 2 299 | 2 339 |
| Tax | −0 | 379 | 271 | 448 | 396 | 449 | −2 353 | 117 | 379 | 459 | 506 | 515 |
| Net profit | 2 | 979 | 691 | 1 212 | 1 320 | 1 551 | −7 695 | 151 | 1 345 | 1 628 | 1 793 | 1 824 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 20 825 | 20 608 | 21 213 | 21 557 | 20 739 | 43 411 | 98 869 | 93 709 | 90 291 | 91 255 | 92 126 |
| Equity | 111 | 927 | 1 618 | 2 830 | 5 624 | 6 927 | 15 318 | 15 469 | 16 814 | 18 442 | 20 236 | 22 060 |
| Long-term debt | 0 | 19 461 | 18 662 | 17 868 | 15 901 | 13 299 | 15 000 | 14 250 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 437 | 329 | 515 | 32 | 513 | 13 093 | 69 150 | 2 945 | 715 | 425 | 1 596 |
| Total debt | 5 | 19 898 | 18 990 | 18 383 | 15 933 | 13 812 | 28 093 | 83 400 | 76 895 | 71 849 | 71 019 | 70 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Arne Johnsen | Deputy Member | 0 companies |
| Kent-Helge Holst | Chairman | 0 companies |