| Revenue | NOK 400K | -79% |
| EBITDA | NOK 78K | +135% |
| Net profit | NOK -197K | +50% |
| Total assets | NOK 6,8M | -11% |
| Equity | NOK 3,2M | +1313% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 282 | 54 | 4 403 | 1 885 | 400 |
| Staff expenses | −0 | −0 | −904 | −584 | −206 |
| EBITDA | −57 | −281 | 253 | −221 | 78 |
| Depreciation & amort. | −0 | −1 | −10 | −15 | −16 |
| EBIT | −57 | −282 | 242 | −235 | 63 |
| Net financials | 0 | −0 | −235 | −269 | −315 |
| Profit before tax | −57 | −282 | 8 | −505 | −253 |
| Tax | −0 | −0 | −849 | −111 | −56 |
| Net profit | −57 | −282 | 857 | −393 | −197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 157 | 609 | 7 272 | 7 621 | 6 808 |
| Equity | 47 | 565 | 622 | 229 | 3 232 |
| Long-term debt | 0 | 0 | 3 547 | 3 547 | 3 547 |
| Short-term debt | 110 | 43 | 3 103 | 3 846 | 29 |
| Total debt | 110 | 43 | 6 650 | 7 393 | 3 576 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EL Contact Person | Contact Person | 2025 |
SI Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2023 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Lien | Contact Person | 0 companies |
| Sigurd Inge Fulsås | Chief Executive Officer | 0 companies |
| Kjetil Olav Heitmann | Chief Executive Officer | 0 companies |
| Fredrik Aas | Chairman | 0 companies |
| Ragnvald Mykstu | Board of Directors | 0 companies |
| Arild Johan Borge | Board of Directors | 0 companies |
| Geir Kongsjorden | Board of Directors | 0 companies |
| Ida Kristin Lindstrand Linnås | Board of Directors | 0 companies |
| Solveig Kongsjorden | Chairman | 0 companies |