| Revenue | NOK 10,8M | +47% |
| EBITDA | NOK 9,7M | +41% |
| Net profit | NOK 6M | +53% |
| Total assets | NOK 37M | +24% |
| Equity | NOK 24,6M | +32% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 724 | 901 | 1 000 | 1 230 | 1 833 | 3 051 | 3 964 | 4 711 | 5 177 | 6 882 | 7 363 | 10 794 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 680 | 882 | 987 | 1 210 | 1 769 | 3 005 | 3 820 | 4 257 | 4 402 | 6 005 | 6 891 | 9 708 |
| Depreciation & amort. | −0 | −85 | −152 | −174 | −259 | −363 | −410 | −652 | −918 | −1 241 | −1 665 | −1 647 | −2 025 |
| EBIT | 0 | 595 | 729 | 813 | 952 | 1 406 | 2 595 | 3 168 | 3 339 | 3 161 | 4 339 | 5 244 | 7 682 |
| Net financials | 0 | −45 | −45 | −44 | −44 | 1 | −44 | −51 | 662 | −88 | −238 | −215 | −18 |
| Profit before tax | 0 | 550 | 684 | 769 | 908 | 1 407 | 2 551 | 3 117 | 4 001 | 3 073 | 4 101 | 5 029 | 7 665 |
| Tax | −0 | 153 | 185 | 201 | 223 | 333 | 580 | 686 | 722 | 676 | 939 | 1 094 | 1 636 |
| Net profit | 0 | 397 | 499 | 568 | 685 | 1 074 | 1 971 | 2 431 | 3 279 | 2 397 | 3 163 | 3 935 | 6 029 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 255 | 2 711 | 2 946 | 3 800 | 5 480 | 8 065 | 10 349 | 15 533 | 17 502 | 20 148 | 29 974 | 37 019 |
| Equity | — | 752 | 1 051 | 1 619 | 2 303 | 3 377 | 5 348 | 7 779 | 10 058 | 11 455 | 14 617 | 18 552 | 24 581 |
| Long-term debt | 0 | 1 225 | 1 189 | 1 137 | 1 186 | 1 194 | 1 287 | 1 388 | 3 720 | 3 773 | 3 738 | 9 715 | 5 291 |
| Short-term debt | 0 | 278 | 471 | 190 | 311 | 909 | 1 431 | 1 183 | 1 754 | 2 274 | 1 792 | 1 706 | 7 147 |
| Total debt | 0 | 1 502 | 1 660 | 1 327 | 1 496 | 2 103 | 2 717 | 2 570 | 5 475 | 6 047 | 5 531 | 11 421 | 12 438 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stroh As | Company | 100.0% | 100.0% | 2024 |
T. Brun As | Company | 55.3% | 55.3% | 2022 |
Bruin As | Company | 20.0% | 20.0% | 2022 |
Runningen As | Company | 13.9% | 13.9% | 2022 |
Ulvolden As | Company | 10.8% | 10.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Brun | Chief Executive Officer | 0 companies |
| Svein Ove Brun | Board of Directors | 0 companies |
| Ola Ulvolden | Chairman | 0 companies |
| Hans Erik Runningen | Board of Directors | 0 companies |