| Revenue | NOK 0 | — |
| EBITDA | NOK -78K | -225% |
| Net profit | NOK -78K | -225% |
| Total assets | NOK 25K | -57% |
| Equity | NOK -5,2M | -2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 303 | 1 411 | 893 | 1 410 | 458 | 973 | 1 660 | 1 470 | 1 296 | 0 | 0 | 35 | 0 | 0 |
| Staff expenses | −0 | −1 727 | −1 654 | −1 105 | −901 | −532 | −4 085 | −4 292 | −2 577 | −81 | −0 | −0 | −0 | −0 |
| EBITDA | 90 | −2 273 | −2 979 | −1 838 | −4 389 | −2 005 | −280 | −416 | −2 237 | −251 | −122 | −77 | −24 | −78 |
| Depreciation & amort. | −0 | −400 | −413 | −433 | −1 860 | −2 303 | −2 481 | −2 407 | −2 395 | −6 836 | −1 500 | −0 | −0 | −0 |
| EBIT | 90 | −2 673 | −3 392 | −2 271 | −6 249 | −4 308 | −2 761 | −2 823 | −4 632 | −7 086 | −1 622 | −77 | −24 | −78 |
| Net financials | 0 | 6 | 2 | −247 | −107 | −0 | −211 | −403 | −299 | −331 | 1 111 | −61 | 0 | −0 |
| Profit before tax | 90 | −2 667 | −3 390 | −2 519 | −6 356 | −4 308 | −2 972 | −3 226 | −4 931 | −7 418 | −511 | −138 | −24 | −78 |
| Tax | 24 | −747 | −963 | −953 | −1 656 | −1 074 | 5 393 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 66 | −1 921 | −2 427 | −1 566 | −4 700 | −3 234 | −8 365 | −3 226 | −4 931 | −7 418 | −511 | −138 | −24 | −78 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 3 621 | 8 556 | 12 620 | 18 478 | 15 823 | 12 273 | 11 473 | 7 541 | 569 | 0 | 6 | 59 | 25 |
| Equity | 166 | 1 255 | 4 856 | 6 291 | 17 632 | 14 398 | 6 033 | 7 907 | 2 975 | −4 442 | −4 953 | −5 091 | −5 115 | −5 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 1 950 | 3 280 | 3 536 | 4 046 | 3 963 | 0 | 0 |
| Short-term debt | 370 | 2 366 | 3 700 | 6 329 | 846 | 1 426 | 4 240 | 1 616 | 1 286 | 1 476 | 907 | 1 134 | 5 174 | 5 219 |
| Total debt | 370 | 2 366 | 3 700 | 6 329 | 846 | 1 426 | 6 240 | 3 566 | 4 566 | 5 011 | 4 953 | 5 097 | 5 174 | 5 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Televenture Capital As | Company | 100.0% | 100.0% | 2024 |
Norsk Innovasjonskapital Iii As | Company | 73.5% | 73.5% | 2023 |
Rolfs Holding As | Company | 10.5% | 10.5% | 2023 |
| Individual | 4.6% | 4.6% | 2023 | |
Ljm As | Company | 1.1% | 1.1% | 2023 |
| Individual | 1.1% | 1.1% | 2023 | |
Petrock Ii As | Company | 1.1% | 1.1% | 2023 |
| Individual | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jone Solheim Rasmussen | Chief Executive Officer | 0 companies |
| Rune Sørum | Board of Directors | 0 companies |
| Jørgen Andre Nilsen | Chairman | 0 companies |
| Leif Rune Rinnan | Chairman | 0 companies |