| Revenue | NOK 11M | +16% |
| EBITDA | NOK 4M | +39% |
| Net profit | NOK 3,1M | +37% |
| Total assets | NOK 5,3M | +26% |
| Equity | NOK 121K | +3% |
| Employees | 6 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 323 | 1 054 | 1 174 | 438 | 5 857 | 0 | 7 867 | 9 080 | 8 956 | 9 492 | 8 932 | 9 433 | 10 959 |
| Staff expenses | −0 | −325 | −275 | −275 | −1 628 | −0 | −2 181 | −2 269 | −1 398 | −2 621 | −3 055 | −3 103 | −3 167 |
| EBITDA | 1 323 | 665 | 821 | 96 | 1 855 | 0 | 2 630 | 3 329 | 4 339 | 3 659 | 2 428 | 2 843 | 3 962 |
| Depreciation & amort. | −0 | −48 | −48 | −48 | −94 | −0 | −78 | −57 | −57 | −14 | −15 | −17 | −81 |
| EBIT | 1 323 | 617 | 773 | 48 | 1 761 | 0 | 2 552 | 3 272 | 4 282 | 3 645 | 2 412 | 2 827 | 3 881 |
| Net financials | 7 | 20 | 14 | 6 | 42 | 0 | 25 | 26 | 26 | 20 | 37 | 90 | 126 |
| Profit before tax | 1 330 | 637 | 787 | 54 | 1 804 | 0 | 2 577 | 3 298 | 4 308 | 3 665 | 2 450 | 2 917 | 4 006 |
| Tax | 370 | 178 | 213 | 14 | 454 | −0 | 603 | 735 | 952 | 805 | 533 | 635 | 873 |
| Net profit | 960 | 459 | 575 | 40 | 1 350 | 0 | 1 974 | 2 563 | 3 356 | 2 860 | 1 916 | 2 282 | 3 133 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 435 | 992 | 1 032 | 263 | 2 438 | — | 4 708 | 4 078 | 5 008 | 4 713 | 3 736 | 4 227 | 5 309 |
| Equity | 1 065 | 115 | 115 | 155 | 465 | — | 106 | 110 | 115 | 116 | 116 | 118 | 121 |
| Long-term debt | 0 | 13 | 11 | 6 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 370 | 865 | 906 | 102 | 1 953 | 0 | 4 601 | 3 968 | 4 893 | 4 597 | 3 620 | 4 109 | 5 188 |
| Total debt | 370 | 877 | 917 | 108 | 1 973 | 0 | 4 601 | 3 968 | 4 893 | 4 597 | 3 620 | 4 109 | 5 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Deputy Member | Deputy Member | 2011 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arnøy Invest As | Company | 50.0% | 50.0% | 2024 |
Sokath Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Dueland Arnøy | Deputy Member | 0 companies |
| Knut Arnøy | Chief Executive Officer | 0 companies |