| Revenue | NOK 2,3M | +2% |
| EBITDA | NOK 75K | +4% |
| Net profit | NOK 56K | +18% |
| Total assets | NOK 695K | +18% |
| Equity | NOK 438K | +15% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 913 | 1 619 | 1 655 | 1 706 | 1 872 | 1 887 | 1 901 | 1 869 | 1 787 | 1 894 | 1 964 | 2 041 | 2 215 | 2 258 |
| Staff expenses | −140 | −657 | −1 063 | −390 | −412 | −489 | −487 | −494 | −512 | −436 | −560 | −551 | −588 | −622 | −707 |
| EBITDA | 10 | −83 | −127 | 186 | 227 | 278 | 285 | 279 | 270 | 322 | 88 | 73 | 72 | 72 | 75 |
| Depreciation & amort. | −0 | −0 | −82 | −160 | −160 | −160 | −160 | −160 | −161 | −122 | −11 | −11 | −11 | −11 | −3 |
| EBIT | 10 | −83 | −209 | 26 | 67 | 118 | 125 | 119 | 109 | 200 | 77 | 62 | 61 | 61 | 72 |
| Net financials | 0 | −10 | −63 | −70 | −67 | −58 | −53 | −47 | −38 | −17 | −8 | −1 | −0 | −0 | 0 |
| Profit before tax | 11 | −93 | −271 | −45 | −0 | 60 | 72 | 72 | 71 | 182 | 69 | 61 | 61 | 61 | 72 |
| Tax | 0 | −26 | −72 | −12 | 8 | 18 | 20 | 19 | 16 | 40 | 15 | 13 | 13 | 13 | 16 |
| Net profit | 10 | −67 | −199 | −33 | −8 | 42 | 52 | 53 | 55 | 142 | 54 | 48 | 48 | 48 | 56 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 435 | 1 870 | 1 422 | 1 310 | 1 188 | 1 084 | 960 | 650 | 823 | 587 | 502 | 591 | 588 | 695 |
| Equity | 110 | 43 | −156 | −188 | −147 | −105 | −53 | 0 | 56 | 223 | 240 | 287 | 335 | 382 | 438 |
| Long-term debt | 0 | 0 | 1 600 | 1 432 | 1 263 | 1 095 | 926 | 758 | 389 | 306 | 125 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 392 | 426 | 179 | 194 | 198 | 211 | 202 | 205 | 294 | 223 | 215 | 257 | 206 | 257 |
| Total debt | 84 | 392 | 2 026 | 1 611 | 1 457 | 1 293 | 1 137 | 960 | 594 | 600 | 348 | 215 | 257 | 206 | 257 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.3% | 14.3% | 2022 | |
Advokat Magnus Håvås Nereng As | Company | 14.3% | 14.3% | 2022 |
Eikesdal Administrasjon As | Company | 14.3% | 14.3% | 2022 |
| Individual | 14.3% | 14.3% | 2022 | |
| Individual | 14.3% | 14.3% | 2022 | |
Advokatfirmaet Maria Oftedal As | Company | 14.3% | 14.3% | 2022 |
| Individual | 14.3% | 14.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tumyr Kjær | Board of Directors | 0 companies |
| Magnus Håvås Nereng | Board of Directors | 0 companies |
| Maria Oftedal | Board of Directors | 0 companies |