| Revenue | NOK 331K | -31% |
| EBITDA | NOK -3,6M | -30% |
| Net profit | NOK -9M | -287% |
| Total assets | NOK 46,5M | -22% |
| Equity | NOK 4M | -69% |
| Employees | 1 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 50 | 100 | 115 | 2 035 | 1 626 | 2 165 | 1 652 | 481 | 331 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −461 | −1 240 | −1 930 | −2 328 | −2 010 | −2 167 |
| EBITDA | −37 | −45 | −95 | −556 | −833 | −1 023 | −1 950 | −1 035 | −1 042 | −3 724 | −2 758 | −3 580 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −10 | −15 |
| EBIT | −37 | −45 | −95 | −556 | −833 | −1 023 | −1 950 | −1 035 | −1 042 | −3 732 | −2 768 | −3 595 |
| Net financials | 1 | −4 390 | −120 | −51 | −80 | −28 | −289 | −427 | −491 | 2 640 | 1 644 | −5 443 |
| Profit before tax | −36 | −4 435 | −214 | −606 | −914 | −1 051 | −2 240 | −1 462 | −1 533 | −1 092 | −1 124 | −9 037 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 114 | 1 210 | −0 |
| Net profit | −36 | −4 435 | −214 | −606 | −914 | −1 051 | −2 240 | −1 462 | −1 533 | −2 206 | −2 334 | −9 037 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 1 500 | 2 293 | 2 470 | 2 190 | 3 209 | 10 021 | 16 897 | 27 363 | 52 125 | 59 817 | 46 499 |
| Equity | 64 | −4 522 | −422 | −1 028 | −1 942 | −2 992 | −5 232 | −6 695 | −8 227 | 6 741 | 13 030 | 3 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 795 | 6 023 | 2 715 | 3 498 | 4 132 | 6 201 | 15 253 | 23 592 | 35 590 | 45 385 | 46 787 | 42 507 |
| Total debt | 795 | 6 023 | 2 715 | 3 498 | 4 132 | 6 201 | 15 253 | 23 592 | 35 590 | 45 385 | 46 787 | 42 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibra Invest As | Company | 50.0% | 50.0% | 2024 |
Nhc Omsorgsbygg As | Company | 50.0% | 50.0% | 2024 |
Oleimset As | Company | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Vegar Brattlie | Chief Executive Officer | 0 companies |
| Ådne Søndrål | Board of Directors | 0 companies |
| Kristian Arne Adolfsen | Board of Directors | 0 companies |
| Yngvar Tov Herbjørnssønn | Chairman | 0 companies |
| Roger Adolfsen | Board of Directors | 0 companies |
| Hans Jakob Hegge | Board of Directors | 0 companies |