| Revenue | NOK 88,6M | +78% |
| EBITDA | NOK 13,1M | -18% |
| Net profit | NOK 10,2M | -18% |
| Total assets | NOK 21,2M | -24% |
| Equity | NOK 2,1M | -1% |
| Employees | 18 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 951 | 11 473 | 14 198 | 20 656 | 22 658 | 25 494 | 26 038 | 25 861 | 31 081 | 36 965 | 37 574 | 40 258 | 42 039 | 49 788 | 88 558 |
| Staff expenses | −1 251 | −6 656 | −7 960 | −9 683 | −11 380 | −11 432 | −12 347 | −12 885 | −16 564 | −19 407 | −20 141 | −22 421 | −23 860 | −26 576 | −27 782 |
| EBITDA | 1 454 | 3 081 | 4 671 | 5 479 | 5 516 | 7 221 | 8 744 | 8 522 | 10 371 | 13 686 | 13 521 | 13 295 | 12 679 | 15 917 | 13 069 |
| Depreciation & amort. | −5 | −55 | −69 | −69 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −65 |
| EBIT | 1 448 | 3 025 | 4 602 | 5 410 | 5 509 | 7 221 | 8 744 | 8 522 | 10 371 | 13 686 | 13 521 | 13 295 | 12 679 | 15 907 | 13 004 |
| Net financials | 1 | 4 | 15 | 24 | 6 | 2 | 4 | 3 | 5 | 16 | 32 | 61 | 73 | 196 | 137 |
| Profit before tax | 1 449 | 3 030 | 4 617 | 5 434 | 5 514 | 7 224 | 8 747 | 8 526 | 10 376 | 13 701 | 13 554 | 13 356 | 12 751 | 16 102 | 13 141 |
| Tax | 405 | 851 | 1 301 | 1 470 | 1 488 | 1 814 | 2 107 | 1 971 | 2 288 | 3 017 | 2 985 | 2 944 | 2 810 | 3 553 | 2 902 |
| Net profit | 1 044 | 2 178 | 3 316 | 3 964 | 4 027 | 5 410 | 6 640 | 6 554 | 8 088 | 10 684 | 10 569 | 10 411 | 9 942 | 12 549 | 10 238 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 207 | 5 733 | 8 696 | 10 363 | 11 283 | 13 019 | 14 841 | 14 590 | 17 622 | 22 323 | 21 834 | 15 372 | 17 243 | 27 763 | 21 199 |
| Equity | 344 | 1 022 | 1 023 | 1 023 | 1 023 | 1 333 | 1 397 | 1 524 | 1 525 | 1 716 | 1 843 | 1 876 | 2 067 | 2 132 | 2 100 |
| Long-term debt | 0 | 0 | 0 | 59 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 9 |
| Short-term debt | 1 852 | 4 711 | 7 674 | 9 280 | 10 204 | 11 686 | 13 444 | 13 066 | 16 097 | 20 608 | 19 991 | 13 496 | 15 176 | 25 620 | 19 090 |
| Total debt | 1 864 | 4 711 | 7 674 | 9 340 | 10 260 | 11 686 | 13 444 | 13 066 | 16 097 | 20 608 | 19 991 | 13 496 | 15 176 | 25 632 | 19 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Deputy Member | Deputy Member | 2023 | — | — |
OA Deputy Member | Deputy Member | 2022 | — | — |
GM Deputy Member | Deputy Member | 2025 | — | — |
OA Deputy Member | Deputy Member | 2023 | — | — |
FH Deputy Member | Deputy Member | 2024 | — | — |
AH Deputy Member | Deputy Member | 2025 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
KV Deputy Member | Deputy Member | 2022 | — | — |
RH Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Reed As | Company | 6.0% | 6.0% | 2024 |
Es Project As | Company | 6.0% | 6.0% | 2024 |
Lchsoft As | Company | 6.0% | 6.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Richard Husevåg Holding As | Company | 6.0% | 6.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Geir Magne Trengereid As | Company | 6.0% | 6.0% | 2024 |
Hogz Invest As | Company | 6.0% | 6.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
Hildegun As | Company | 6.0% | 6.0% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Pål Øystein Carlsen As | Company | 6.0% | 6.0% | 2024 |
| Individual | 4.5% | 4.5% | 2024 | |
| Individual | 3.3% | 3.3% | 2022 | |
Øyvind Hauge | Company | 3.1% | 3.1% | 2023 |
| Individual | 3.0% | 3.0% | 2024 | |
Oyvindhauge Invest As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Hegde | Deputy Member | 0 companies |
| Odd Aril Størmer Dahl | Deputy Member | 0 companies |
| Geir Magne Trengereid | Deputy Member | 0 companies |
| Odd Aril Størmer | Deputy Member | 0 companies |
| Frode Hjeltnes | Deputy Member | 0 companies |
| Anders Hogseth | Deputy Member | 0 companies |
| Hildegun Tryggestad | Chief Executive Officer | 0 companies |
| Kathrine Vestues | Deputy Member | 0 companies |
| Richard Husevåg | Deputy Member | 0 companies |
| Bård Helge Hofstad | Board of Directors | 0 companies |
| Sunniva Finsvik Hoel | Board of Directors | 0 companies |
| Øyvind Hauge | Board of Directors | 0 companies |
| Pål Øystein Carlsen | Board of Directors | 0 companies |
| Eldrid Schei | Chairman | 0 companies |
| Mikal Reed | Board of Directors | 0 companies |
| Frode Johnsen | Board of Directors | 0 companies |