| Revenue | NOK 6,2M | +1% |
| EBITDA | NOK 371K | +170% |
| Net profit | NOK -305K | +71% |
| Total assets | NOK 10,8M | +6% |
| Equity | NOK 3,4M | +33% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 114 | 4 059 | 4 918 | 6 147 | 6 220 |
| Staff expenses | −1 386 | −1 610 | −1 743 | −1 618 | −2 101 |
| EBITDA | −368 | 433 | −536 | −529 | 371 |
| Depreciation & amort. | −472 | −395 | −328 | −323 | −347 |
| EBIT | −840 | 38 | −864 | −852 | 24 |
| Net financials | 3 | −6 | −36 | −190 | −329 |
| Profit before tax | −838 | 31 | −900 | −1 042 | −305 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −838 | 31 | −900 | −1 042 | −305 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 954 | 7 172 | 6 895 | 10 231 | 10 828 |
| Equity | 4 466 | 4 498 | 3 598 | 2 556 | 3 390 |
| Long-term debt | 1 140 | 2 077 | 2 881 | 7 113 | 5 501 |
| Short-term debt | 348 | 597 | 416 | 562 | 1 936 |
| Total debt | 1 487 | 2 674 | 3 296 | 7 675 | 7 438 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SJ Deputy Member | Deputy Member | 2024 |
TF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
KF Deputy Member | Deputy Member | 2020 – 2022 |
PC Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein-Egil Jørgensen | Deputy Member | 0 companies |
| Karina Fougerand | Deputy Member | 0 companies |
| Thomas Foss Murby | Chief Executive Officer | 0 companies |
| Per Christian Lund | Chief Executive Officer | 0 companies |
| Rune Aksel Abrahamsen | Board of Directors | 0 companies |
| John Ivar Johansen | Board of Directors | 0 companies |
| Elisabeth Stabell Mørch Johnson | Board of Directors | 0 companies |
| Petter Solum | Board of Directors | 0 companies |
| Stig Atle Jørgensen | Chairman | 0 companies |
| Linn Marie Ugstad Lere | Board of Directors | 0 companies |
| Guri Berg | Board of Directors | 0 companies |
| Amund Molven | Board of Directors | 0 companies |
| Thomas Rørvik Jacobsen | Board of Directors | 0 companies |
| Elisabeth Stabell Mørch | Board of Directors | 0 companies |