| Revenue | NOK 2,3M | +8% |
| EBITDA | NOK 1M | +3% |
| Net profit | NOK 790K | +4% |
| Total assets | NOK 1,4M | -3% |
| Equity | NOK 903K | +699% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 682 | 3 695 | 2 703 | 1 834 | 714 | 1 898 | 41 | 1 438 | 1 884 | 1 595 | 0 | 1 472 | 2 368 | 2 155 | 2 331 |
| Staff expenses | −282 | −565 | −579 | −510 | −358 | −729 | −0 | −750 | −752 | −741 | −1 | −371 | −881 | −1 116 | −1 104 |
| EBITDA | 1 317 | 3 001 | 1 979 | 1 139 | 148 | 693 | −48 | 435 | 914 | 654 | −113 | 965 | 1 406 | 981 | 1 012 |
| Depreciation & amort. | −0 | −1 | −6 | −12 | −6 | −6 | −5 | −0 | −0 | −0 | −0 | −1 | −12 | −12 | −11 |
| EBIT | 1 317 | 3 000 | 1 973 | 1 128 | 142 | 687 | −54 | 435 | 914 | 654 | −113 | 965 | 1 395 | 969 | 1 001 |
| Net financials | 1 | 20 | 102 | 120 | 70 | −4 | 18 | 18 | 97 | 152 | 294 | 0 | 1 | 6 | 11 |
| Profit before tax | 1 318 | 3 020 | 2 074 | 1 247 | 212 | 684 | −35 | 453 | 1 011 | 806 | 181 | 965 | 1 396 | 975 | 1 012 |
| Tax | 366 | 846 | 582 | 337 | 57 | 171 | −8 | 127 | 209 | 148 | −25 | 212 | 308 | 215 | 222 |
| Net profit | 952 | 2 173 | 1 493 | 910 | 155 | 513 | −27 | 326 | 803 | 658 | 206 | 753 | 1 088 | 760 | 790 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 611 | 4 505 | 4 818 | 5 104 | 2 527 | 2 605 | 2 264 | 3 207 | 3 828 | 4 078 | 409 | 1 550 | 1 986 | 1 419 | 1 375 |
| Equity | 752 | 2 625 | 3 718 | 4 628 | 2 284 | 2 296 | 2 269 | 2 595 | 3 098 | 3 456 | 412 | 165 | 153 | 113 | 903 |
| Long-term debt | 0 | 1 | 3 | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 0 |
| Short-term debt | 859 | 1 878 | 1 097 | 474 | 241 | 307 | −5 | 611 | 730 | 622 | −2 | 1 383 | 1 832 | 1 304 | 472 |
| Total debt | 859 | 1 879 | 1 100 | 475 | 244 | 308 | −5 | 611 | 730 | 622 | −2 | 1 385 | 1 833 | 1 306 | 472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aase Gabrielsen | Deputy Member | 0 companies |
| Arnfinn Havås | Chairman | 0 companies |