| Revenue | NOK 111K | -90% |
| EBITDA | NOK 39K | -96% |
| Net profit | NOK -25K | -102% |
| Total assets | NOK 776K | -52% |
| Equity | NOK 198K | -11% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 140 | 413 | 319 | 329 | 583 | 488 | 490 | 321 | 83 | 97 | 198 | 82 | 1 144 | 111 |
| Staff expenses | −78 | −247 | −204 | −227 | −187 | −159 | −243 | −101 | 2 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −40 | −65 | −46 | −69 | 259 | 157 | 3 | 60 | 6 | 21 | 132 | 16 | 1 070 | 39 |
| Depreciation & amort. | −1 | −2 | −2 | −2 | −2 | −2 | −16 | −5 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −41 | −67 | −49 | −71 | 257 | 156 | −13 | 55 | 6 | 21 | 132 | 16 | 1 070 | 39 |
| Net financials | 0 | 90 | 140 | 154 | −36 | 290 | −70 | −956 | 95 | −41 | −482 | 54 | 159 | −33 |
| Profit before tax | −41 | 23 | 91 | 83 | 221 | 445 | −84 | −901 | 102 | −20 | −350 | 70 | 1 230 | 6 |
| Tax | −0 | −18 | −25 | −18 | 60 | 34 | −0 | −0 | 33 | −0 | −0 | 2 | 233 | 30 |
| Net profit | −41 | 41 | 116 | 101 | 161 | 411 | −84 | −901 | 69 | −20 | −350 | 68 | 997 | −25 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 266 | 304 | 325 | 2 201 | 2 584 | 2 202 | 1 249 | 1 359 | 984 | 115 | 326 | 1 613 | 776 |
| Equity | 59 | 100 | 126 | 227 | 388 | 734 | 650 | −251 | −182 | −202 | −552 | −484 | 223 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 688 | 1 705 | 1 465 | 1 432 | 1 470 | 1 172 | 418 | 216 | 406 | 0 |
| Short-term debt | 118 | 166 | 178 | 97 | 124 | 146 | 87 | 69 | 71 | 14 | 249 | 594 | 984 | 577 |
| Total debt | 118 | 166 | 178 | 97 | 1 813 | 1 850 | 1 552 | 1 501 | 1 541 | 1 186 | 666 | 810 | 1 391 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Braathen | Deputy Member | 0 companies |
| Jimmy Pasali | Chairman | 0 companies |