Riskpilot← Back to searchSign inGet full accessBREAKWATERS AS
ASActiveOrg 997153685Thorøyaveien 21, 3209 SandefjordSite preparation · NACE 4312Est. 20110 employees
Revenue 2024
NOK 3,8M
-27% vs 2023
EBITDA margin
56.7%
-27% vs 2023
Equity ratio
8.7%
Financial strength
Net profit 2024
NOK 775K
-54% vs 2023
| Revenue | NOK 3,8M | -27% |
| EBITDA | NOK 2,1M | -27% |
| Net profit | NOK 775K | -54% |
| Total assets | NOK 8,7M | -2% |
| Equity | NOK 755K | +1% |
| Employees | 0 | — |
Legal name
BREAKWATERS AS
Org number
997153685
Legal form
Aksjeselskap
NACE code
4312 · Site preparation
Founded
19. juli 2011
Share capital
NOK 125 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Entreprenørvirksomhet, service til industri utleie og shipping, kjøp og salg av utstyr, utleie, handel samt hva som står i forbindelse med dette herunder deltakelse i andre selskaper.
Address
Thorøyaveien 21, 3209 Sandefjord
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 764 | 7 368 | 12 573 | 3 081 | 1 842 | 1 874 | 2 002 | 2 469 | 2 663 | 3 513 | 4 601 | 5 369 | 5 148 | 3 762 |
| Staff expenses | −526 | −1 868 | −2 905 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 451 | 1 059 | 922 | 442 | 685 | 726 | 813 | 963 | 1 256 | 1 476 | 1 669 | 1 611 | 2 930 | 2 134 |
| Depreciation & amort. | −34 | −265 | −409 | −316 | −415 | −490 | −441 | −372 | −483 | −443 | −490 | −554 | −578 | −637 |
| EBIT | 418 | 794 | 513 | 126 | 270 | 236 | 372 | 591 | 773 | 1 033 | 1 180 | 1 057 | 2 353 | 1 498 |
| Net financials | −35 | −295 | −170 | −2 | −121 | −175 | −91 | −81 | −84 | −105 | −141 | −220 | −185 | −504 |
| Profit before tax | 382 | 499 | 343 | 124 | 149 | 60 | 281 | 510 | 688 | 929 | 1 038 | 837 | 2 168 | 994 |
| Tax | 104 | 144 | 103 | 25 | 47 | 14 | 64 | 109 | 151 | 204 | 228 | 192 | 477 | 219 |
| Net profit | 278 | 355 | 241 | 99 | 102 | 46 | 217 | 401 | 537 | 724 | 810 | 645 | 1 691 | 775 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 187 | 3 725 | 3 561 | 2 528 | 4 224 | 4 885 | 7 834 | 6 236 | 6 194 | 8 915 | 10 828 | 9 771 | 8 794 | 8 660 |
| Equity | 579 | 933 | 1 063 | 1 162 | 1 264 | 1 310 | 1 527 | 1 928 | 2 465 | 3 190 | 999 | 645 | 749 | 755 |
| Long-term debt | 31 | 664 | 558 | 460 | 1 509 | 1 373 | 1 122 | 2 137 | 1 412 | 4 945 | 4 353 | 821 | 797 | 754 |
| Short-term debt | 1 578 | 2 128 | 1 940 | 906 | 1 450 | 2 201 | 5 186 | 2 172 | 2 317 | 780 | 5 475 | 8 306 | 7 247 | 7 150 |
| Total debt | 1 609 | 2 792 | 2 498 | 1 366 | 2 959 | 3 575 | 6 307 | 4 308 | 3 729 | 5 725 | 9 829 | 9 127 | 8 045 | 7 904 |
EBITDA margin
56.7%
This company
15.8%
Market median
+259% vs market
20112024
Equity ratio
8.7%
This company
38.2%
Market median
-77% vs market
20112024
Return on equity
102.6%
This company
18.4%
Market median
+458% vs market
20112024
Net profit margin
20.6%
This company
8.1%
Market median
+154% vs market
20112024
Asset turnover
0.43×
This company
1.12×
Market median
-62% vs market
20112024
Debt / equity
10.47×
This company
0.62×
Market median
-1589% vs market
20112024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via Brønnøysundsregistrene · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via Brønnøysundsregistrene · Period 2011-06-01 – 2011-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
DØ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
RO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Repstad Anlegg As | Company | 100.0% | 100.0% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Bow Holding As
BREAKWATERS AS Board members of BREAKWATERS AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Bernt Olav Walvik Holen | Chief Executive Officer | 0 companies |
| Dag Øivind Grønseth | Chief Executive Officer | 0 companies |
| Rolf Olvar Warta Hansen | Chief Executive Officer | 0 companies |
| Lars Gunnar Andersen | Board of Directors | 0 companies |
| Johan Gøran Grønseth | Board of Directors | 0 companies |
| Finn Grønseth | Chairman | 0 companies |
| Ronny Frank Melle | Board of Directors | 0 companies |
| Christian Skodde | Board of Directors | 0 companies |
| Einar Olsen | Board of Directors | 0 companies |
| Jeppe Bjørnerud Raaholt | Chairman | 0 companies |
| Rolf Stig Prestvold | Board of Directors | 0 companies |