| Revenue | NOK 2M | +11% |
| EBITDA | NOK 644K | -42% |
| Net profit | NOK 88K | -82% |
| Total assets | NOK 14,4M | -1% |
| Equity | NOK 9,3M | +1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 3 100 | 1 335 | 2 536 | 2 327 | 2 692 | 2 814 | 2 342 | 6 447 | 1 858 | 1 890 | 1 949 | 1 772 | 1 958 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 230 | 407 | −1 582 | 1 626 | 1 400 | 2 173 | 1 524 | 1 419 | 5 347 | 993 | 1 202 | 1 299 | 1 116 | 644 |
| Depreciation & amort. | −0 | −1 004 | −902 | −325 | 202 | −361 | −361 | −361 | −220 | −220 | −220 | −220 | −220 | −220 |
| EBIT | 230 | −597 | −2 484 | 1 301 | 1 602 | 1 812 | 1 163 | 1 059 | 5 127 | 774 | 982 | 1 079 | 896 | 424 |
| Net financials | −159 | −1 000 | −852 | −858 | −637 | −534 | −497 | −438 | −424 | −183 | −146 | −206 | −285 | −312 |
| Profit before tax | 72 | −1 597 | −3 336 | 443 | 965 | 1 278 | 666 | 620 | 4 703 | 590 | 837 | 874 | 611 | 112 |
| Tax | 20 | −12 | 1 | −0 | −0 | −197 | 162 | 145 | 1 035 | 130 | 184 | 192 | 134 | 25 |
| Net profit | 52 | −1 585 | −3 337 | 443 | 965 | 1 475 | 504 | 475 | 3 668 | 460 | 652 | 681 | 477 | 88 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 389 | 23 498 | 22 711 | 23 117 | 22 305 | 22 358 | 22 201 | 21 498 | 17 399 | 15 214 | 14 977 | 15 105 | 14 510 | 14 396 |
| Equity | 158 | −1 427 | −4 764 | 1 779 | 2 744 | 4 219 | 4 723 | 5 198 | 7 266 | 7 426 | 8 078 | 8 760 | 9 237 | 9 324 |
| Long-term debt | 27 210 | 23 136 | 23 193 | 16 631 | 17 000 | 16 850 | 16 250 | 15 650 | 7 729 | 7 102 | 6 514 | 5 952 | 4 951 | 4 380 |
| Short-term debt | 1 021 | 1 789 | 4 282 | 4 707 | 2 561 | 1 289 | 1 228 | 650 | 2 405 | 686 | 384 | 394 | 322 | 692 |
| Total debt | 28 231 | 24 925 | 27 475 | 21 338 | 19 561 | 18 139 | 17 478 | 16 300 | 10 134 | 7 788 | 6 898 | 6 345 | 5 273 | 5 072 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Arctic Builders As | Company | 51.0% | 51.0% | 2024 |
Wr Eiendom As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Jørgensen | Chief Executive Officer | 0 companies |
| Frank Robert Stormo | Chief Executive Officer | 0 companies |
| Idar Kolbjørn Gabrielsen | Chairman | 0 companies |
| Terje Waage Nybakken | Board of Directors | 0 companies |