| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -47% |
| Net profit | NOK -674K | -11% |
| Total assets | NOK 23,1M | +0% |
| Equity | NOK 11,9M | -5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −15 | −14 | −9 | −12 | −25 | −12 | −19 | −13 | −13 | −13 | −17 | −11 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | −14 | −9 | −12 | −25 | −12 | −19 | −13 | −13 | −13 | −17 | −11 | −16 |
| Net financials | 15 | −1 148 | −1 098 | −1 109 | −634 | −389 | −377 | −312 | −214 | −203 | −345 | −598 | −658 |
| Profit before tax | 0 | −1 162 | −1 107 | −1 121 | −659 | −402 | −396 | −325 | −227 | −217 | −362 | −609 | −674 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −1 162 | −1 107 | −1 121 | −659 | −402 | −396 | −325 | −227 | −217 | −362 | −609 | −674 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 294 | 23 853 | 23 860 | 24 273 | 24 270 | 23 450 | 23 147 | 23 144 | 24 669 | 24 156 | 23 354 | 23 158 | 23 147 |
| Equity | −327 | −1 488 | −2 596 | −3 717 | 13 624 | 13 222 | 12 826 | 12 501 | 13 798 | 13 582 | 13 220 | 12 610 | 11 937 |
| Long-term debt | 24 510 | 25 233 | 26 352 | 27 048 | 9 692 | 10 107 | 10 321 | 10 643 | 10 871 | 10 574 | 10 134 | 10 547 | 11 210 |
| Short-term debt | 111 | 109 | 104 | 941 | 954 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 24 621 | 25 341 | 26 456 | 27 990 | 10 646 | 10 228 | 10 321 | 10 643 | 10 871 | 10 574 | 10 134 | 10 547 | 11 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nistadgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birgit Nistad | Contact Person | 0 companies |
| Sivert Nistad | Chairman | 0 companies |