| Revenue | NOK 200K | — |
| EBITDA | NOK 87K | +201% |
| Net profit | NOK -17K | +80% |
| Total assets | NOK 4K | -97% |
| Equity | NOK -504K | -6% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 783 | 4 910 | 865 | 3 648 | 1 069 | 0 | 0 | 141 | 0 | 0 | 0 | 0 | 0 | 200 |
| Staff expenses | −404 | −3 334 | −766 | −2 489 | −974 | −22 | −0 | −0 | −0 | −0 | −0 | −314 | −0 | −0 |
| EBITDA | 288 | 658 | −130 | 758 | −97 | −204 | −43 | 99 | −13 | 0 | −0 | −481 | −86 | 87 |
| Depreciation & amort. | −0 | −12 | −42 | −88 | −78 | −102 | −102 | −86 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 288 | 645 | −172 | 670 | −175 | −305 | −144 | 13 | −13 | 0 | −0 | −481 | −86 | 87 |
| Net financials | 0 | −1 | −12 | −28 | −11 | −8 | −3 | 0 | 0 | 0 | 0 | −0 | 0 | −1 |
| Profit before tax | 288 | 644 | −184 | 642 | −185 | −314 | −148 | 13 | −13 | 0 | −0 | −481 | −86 | 86 |
| Tax | 78 | 184 | −1 | 132 | −45 | −31 | −74 | 8 | −3 | −0 | −0 | 4 | −0 | 103 |
| Net profit | 210 | 460 | −183 | 509 | −140 | −283 | −73 | 5 | −10 | 0 | −0 | −485 | −86 | −17 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 1 560 | 1 090 | 2 514 | 972 | 609 | 447 | 135 | 138 | 138 | 137 | 136 | 133 | 4 |
| Equity | 212 | 672 | 489 | 848 | 708 | 425 | 352 | 107 | 97 | 97 | 97 | −388 | −474 | −504 |
| Long-term debt | 0 | 1 | 369 | 313 | 190 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 543 | 888 | 232 | 1 353 | 74 | 79 | 95 | 27 | 40 | 40 | 40 | 524 | 608 | 507 |
| Total debt | 543 | 888 | 601 | 1 666 | 264 | 184 | 95 | 27 | 40 | 40 | 40 | 524 | 608 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2011 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Anders Aas-Haug | Deputy Member | 0 companies |
| Frank Sverre Jensen | Chief Executive Officer | 0 companies |
| Petter Kirkeby | Chairman | 0 companies |
| Lars Sundquist | Chairman | 0 companies |