| Revenue | NOK 23,6M | -3% |
| EBITDA | NOK 3,1M | +215% |
| Net profit | NOK 2,2M | +303% |
| Total assets | NOK 10,4M | -4% |
| Equity | NOK 8,6M | +8% |
| Employees | 5 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 626 | 11 282 | 11 286 | 13 314 | 13 733 | 16 344 | 17 030 | 19 145 | 20 741 | 18 154 | 21 023 | 22 750 | 24 310 | 23 556 |
| Staff expenses | −1 462 | −2 076 | −2 097 | −2 573 | −2 867 | −2 824 | −2 900 | −2 650 | −2 403 | −2 053 | −2 967 | −3 810 | −4 014 | −3 290 |
| EBITDA | 2 647 | 2 953 | 2 205 | 2 767 | 1 563 | 2 622 | 2 379 | 2 450 | 4 352 | 1 963 | 2 675 | 2 085 | 1 000 | 3 147 |
| Depreciation & amort. | −104 | −73 | −5 | −5 | −7 | −3 | −10 | −319 | −316 | −340 | −144 | −203 | −122 | −95 |
| EBIT | 2 543 | 2 880 | 2 201 | 2 763 | 1 557 | 2 619 | 2 369 | 2 131 | 4 036 | 1 623 | 2 530 | 1 882 | 878 | 3 052 |
| Net financials | −24 | 6 | −51 | −77 | −95 | −49 | −68 | −118 | −434 | −803 | −217 | −358 | −170 | −193 |
| Profit before tax | 2 519 | 2 886 | 2 150 | 2 686 | 1 462 | 2 570 | 2 301 | 2 013 | 3 602 | 821 | 2 314 | 1 524 | 709 | 2 859 |
| Tax | 739 | 810 | 602 | 726 | 401 | 638 | 553 | 466 | 792 | 181 | 514 | 335 | 155 | 628 |
| Net profit | 1 780 | 2 076 | 1 548 | 1 960 | 1 061 | 1 932 | 1 748 | 1 547 | 2 810 | 639 | 1 800 | 1 188 | 553 | 2 230 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 915 | 5 406 | 4 741 | 5 552 | 5 900 | 7 178 | 8 650 | 11 396 | 13 980 | 13 312 | 12 279 | 11 721 | 10 823 | 10 375 |
| Equity | 1 984 | 3 560 | 2 808 | 3 268 | 3 728 | 4 948 | 5 796 | 6 784 | 8 893 | 9 270 | 9 070 | 8 958 | 8 011 | 8 641 |
| Long-term debt | 29 | 35 | 29 | 0 | 709 | 208 | 1 041 | 2 700 | 2 100 | 2 645 | 1 840 | 667 | 0 | 0 |
| Short-term debt | 1 902 | 1 811 | 1 903 | 2 284 | 1 464 | 2 021 | 1 813 | 1 912 | 2 986 | 1 397 | 1 369 | 2 097 | 2 813 | 1 734 |
| Total debt | 1 931 | 1 847 | 1 932 | 2 284 | 2 172 | 2 230 | 2 854 | 4 612 | 5 086 | 4 042 | 3 210 | 2 764 | 2 813 | 1 734 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
NL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. A. Holding As | Company | 51.0% | 51.0% | 2024 |
Mla Holding As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Loeshagen Andersen | Chief Executive Officer | 0 companies |
| Nina Loeshagen Andersen | Deputy Member | 0 companies |
| Bjørn Morten Stenberg | Chairman | 0 companies |
| Dag Sigmund Bruvik Andersen | Board of Directors | 0 companies |