| Revenue | NOK 3,1M | — |
| EBITDA | NOK 781K | +1067% |
| Net profit | NOK 652K | +1183% |
| Total assets | NOK 4M | -35% |
| Equity | NOK 3,9M | -38% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 3 111 | 6 321 | 13 | 1 050 | 0 | 2 251 | 135 | 3 084 | 0 | 3 083 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −33 | −14 | −29 | −11 | 824 | 1 416 | −18 | 141 | −277 | 528 | 93 | 660 | −81 | 781 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −33 | −14 | −29 | −11 | 824 | 1 416 | −18 | 141 | −277 | 528 | 93 | 660 | −81 | 781 |
| Net financials | 2 | 5 | 3 | 0 | −112 | −107 | −78 | 4 | −149 | −63 | −41 | 12 | 20 | 39 |
| Profit before tax | −31 | −9 | −26 | −11 | 711 | 1 309 | −97 | 146 | −426 | 465 | 52 | 672 | −60 | 820 |
| Tax | −12 | −2 | −6 | −3 | 192 | 327 | −0 | 11 | −0 | 9 | 11 | 148 | −0 | 167 |
| Net profit | −19 | −6 | −20 | −8 | 519 | 982 | −97 | 134 | −426 | 457 | 41 | 524 | −60 | 652 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 6 774 | 6 754 | 6 845 | 13 781 | 11 867 | 11 437 | 10 162 | 9 806 | 9 973 | 8 047 | 6 463 | 6 220 | 4 040 |
| Equity | 281 | 6 774 | 6 754 | 6 746 | 7 265 | 8 247 | 8 150 | 8 285 | 7 858 | 8 315 | 7 956 | 6 280 | 6 220 | 3 872 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 000 | 2 200 | 2 200 | 1 818 | 1 900 | 1 600 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 98 | 2 515 | 1 420 | 1 086 | 59 | 48 | 58 | 91 | 183 | 0 | 167 |
| Total debt | 0 | 0 | 0 | 98 | 6 515 | 3 620 | 3 286 | 1 877 | 1 948 | 1 658 | 91 | 183 | 0 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Phillips Holding As | Company | 25.0% | 25.0% | 2022 |
Castbo Holding As | Company | 25.0% | 25.0% | 2022 |
Danto Holding As | Company | 25.0% | 25.0% | 2022 |
Endring Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Rune Haugland | Chief Executive Officer | 0 companies |
| Tore Håkon Haugland | Board of Directors | 0 companies |
| Anita Phillips | Board of Directors | 0 companies |
| Øystein Haugland | Board of Directors | 0 companies |