| Revenue | NOK 3,6M | +1% |
| EBITDA | NOK -348K | -100% |
| Net profit | NOK -371K | -96% |
| Total assets | NOK 232K | -49% |
| Equity | NOK -805K | -85% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5 128 | 3 712 | 3 188 | 3 589 | 3 614 |
| Staff expenses | −2 071 | −2 191 | −1 852 | −1 917 | −1 993 |
| EBITDA | −324 | −246 | −163 | −174 | −348 |
| Depreciation & amort. | −42 | −34 | −15 | −15 | −20 |
| EBIT | −366 | −280 | −179 | −189 | −367 |
| Net financials | 3 | 0 | 0 | 0 | −3 |
| Profit before tax | −363 | −280 | −178 | −189 | −371 |
| Tax | −5 | −0 | −0 | −0 | −0 |
| Net profit | −358 | −280 | −178 | −189 | −371 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 890 | 438 | 419 | 454 | 232 |
| Equity | 285 | −67 | −245 | −434 | −805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 505 | 664 | 888 | 1 037 |
| Total debt | 605 | 505 | 664 | 888 | 1 037 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Chief Executive Officer | Chief Executive Officer | 2011 |
AK Deputy Member | Deputy Member | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Reidar Bernestangen | Chief Executive Officer | 0 companies |
| Anne Karin Hesvik Bernestangen | Deputy Member | 0 companies |
| Vidar Mortensen | Chairman | 0 companies |