| Revenue | NOK 250K | +8% |
| EBITDA | NOK -15K | +98% |
| Net profit | NOK -614K | +56% |
| Total assets | NOK 1,1M | -32% |
| Equity | NOK -246K | -239% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 35 | 65 | 56 | 774 | 1 534 | 220 | 37 | 218 | 498 | 410 | 231 | 250 |
| Staff expenses | −0 | −203 | −137 | −418 | −475 | −1 093 | −590 | −560 | −830 | −169 | −334 | −122 | −0 |
| EBITDA | −1 811 | −1 270 | −1 733 | −3 694 | −3 035 | −4 750 | −2 186 | −2 632 | −3 373 | −585 | −630 | −832 | −15 |
| Depreciation & amort. | −0 | −0 | −500 | −0 | −0 | −0 | −23 | −0 | −0 | −0 | −500 | −500 | −500 |
| EBIT | −1 811 | −1 270 | −2 233 | −3 694 | −3 035 | −4 750 | −2 208 | −2 632 | −3 373 | −585 | −1 130 | −1 332 | −515 |
| Net financials | −97 | −336 | −244 | −317 | −358 | −125 | −80 | −108 | −134 | −142 | −101 | −78 | −99 |
| Profit before tax | −1 908 | −1 606 | −2 477 | −4 011 | −3 393 | −4 875 | −2 288 | −2 740 | −3 507 | −727 | −1 230 | −1 410 | −614 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 908 | −1 606 | −2 477 | −4 011 | −3 393 | −4 875 | −2 288 | −2 740 | −3 507 | −727 | −1 230 | −1 410 | −614 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 127 | 3 126 | 4 117 | 3 566 | 5 384 | 6 052 | 5 021 | 4 806 | 4 144 | 3 645 | 2 845 | 1 571 | 1 072 |
| Equity | −78 | 201 | 2 212 | −1 798 | 979 | 1 694 | 2 136 | 2 183 | −288 | 864 | −306 | 177 | −246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 100 | 2 250 | 1 500 | 1 000 | 1 000 | 1 250 | 1 000 | 1 000 |
| Short-term debt | 3 206 | 2 925 | 1 905 | 5 364 | 4 404 | 3 257 | 634 | 1 122 | 3 432 | 1 780 | 1 901 | 394 | 318 |
| Total debt | 3 206 | 2 925 | 1 905 | 5 364 | 4 404 | 4 357 | 2 884 | 2 622 | 4 432 | 2 780 | 3 151 | 1 394 | 1 318 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Offpiste As | Company | 15.8% | 15.8% | 2024 |
Herand Invest As | Company | 15.3% | 15.3% | 2024 |
Sætrelaks Eiendom As | Company | 13.4% | 13.4% | 2024 |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
Rehed S.L (Adolfo Og Vidal Sanchez | Company | 2.6% | 2.6% | 2022 |
Ecosel Solar S.A. | Company | 2.6% | 2.6% | 2024 |
Ewa Consulting As | Company | 2.4% | 2.4% | 2024 |
Hitec Products As | Company | 2.2% | 2.2% | 2024 |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2022 | |
| Individual | 1.6% | 1.6% | 2024 | |
Bo Larsson | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
Pacific Trading Aquaculture Ltd | Company | 1.3% | 1.3% | 2024 |
Scopus As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.1% | 1.1% | 2024 | |
| Individual | 1.1% | 1.1% | 2022 | |
H Jönsson Maskin Norge As | Company | 1.0% | 1.0% | 2024 |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Julien | Board of Directors | 0 companies |
| Tor Atle Deisz | Board of Directors | 0 companies |