| Revenue | NOK 283K | +213% |
| EBITDA | NOK 169K | +1707% |
| Net profit | NOK 40K | +152% |
| Total assets | NOK 943K | -73% |
| Equity | NOK 943K | +4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 665 | 3 144 | 0 | 90 | 283 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −57 | 255 | −108 | −11 | 169 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −57 | 255 | −108 | −11 | 169 |
| Net financials | −30 | −13 | −45 | −88 | −74 |
| Profit before tax | −86 | 241 | −152 | −99 | 95 |
| Tax | −19 | 53 | −34 | −22 | 55 |
| Net profit | −67 | 188 | −119 | −77 | 40 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 020 | 2 429 | 3 301 | 3 529 | 943 |
| Equity | 911 | 1 099 | 980 | 903 | 943 |
| Long-term debt | 750 | 0 | 1 000 | 1 305 | 0 |
| Short-term debt | 1 359 | 1 330 | 1 321 | 1 321 | 0 |
| Total debt | 2 109 | 1 330 | 2 321 | 2 626 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
GG Deputy Member | Deputy Member | 2011 |
PM Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2022 | |
| Company | 25% | 25% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Company | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Gjertsen | Deputy Member | 0 companies |
| Pål Morten Dalhaug | Chief Executive Officer | 0 companies |
| Arvid Ellingsen | Board of Directors | 0 companies |
| Jan Arild Kåfjord | Board of Directors | 0 companies |
| Marcel Andre Warmbrodt | Chairman | 0 companies |