| Revenue | NOK 4,5M | -2% |
| EBITDA | NOK -3M | -65% |
| Net profit | NOK -2,8M | -71% |
| Total assets | NOK 8,2M | +94% |
| Equity | NOK 1,6M | -2% |
| Employees | 17 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 006 | 7 789 | 7 274 | 8 651 | 9 428 | 9 418 | 9 929 | 9 186 | 8 278 | 6 069 | 5 251 | 5 341 | 4 577 | 4 495 |
| Staff expenses | −1 394 | −3 116 | −3 606 | −4 105 | −3 309 | −3 571 | −3 535 | −3 134 | −3 178 | −1 770 | −1 592 | −1 979 | −2 373 | −2 794 |
| EBITDA | 123 | −327 | −1 902 | −2 170 | 280 | 51 | 211 | −26 | −752 | 229 | 312 | −785 | −1 825 | −3 004 |
| Depreciation & amort. | −10 | −34 | −83 | −3 486 | −1 987 | 1 086 | −321 | −366 | −368 | −158 | −164 | −172 | −176 | −340 |
| EBIT | 112 | −361 | −1 985 | −5 656 | −1 707 | 1 137 | −109 | −392 | −1 120 | 71 | 148 | −956 | −2 001 | −3 344 |
| Net financials | 1 | 2 | −26 | −285 | −220 | −93 | −39 | −5 | −3 | −29 | −42 | −6 | −99 | −240 |
| Profit before tax | 113 | −359 | −2 011 | −5 940 | −1 927 | 1 044 | −149 | −397 | −1 123 | 41 | 106 | −962 | −2 099 | −3 584 |
| Tax | 32 | −1 | −572 | −1 600 | −452 | 277 | −25 | −80 | −247 | 9 | 23 | −211 | −462 | −788 |
| Net profit | 81 | −358 | −1 439 | −4 340 | −1 475 | 767 | −124 | −317 | −876 | 32 | 82 | −751 | −1 637 | −2 795 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 660 | 1 691 | 10 599 | 6 591 | 2 503 | 4 662 | 3 567 | 3 206 | 2 952 | 3 024 | 2 636 | 2 244 | 4 207 | 8 168 |
| Equity | 181 | 170 | 965 | −882 | −1 830 | 1 216 | 1 376 | 1 420 | 1 406 | 1 501 | 1 583 | 832 | 1 624 | 1 591 |
| Long-term debt | 6 | 5 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 472 | 1 515 | 9 332 | 7 473 | 4 333 | 3 446 | 2 190 | 1 786 | 1 546 | 1 523 | 1 052 | 1 412 | 2 583 | 6 577 |
| Total debt | 1 479 | 1 521 | 9 634 | 7 473 | 4 333 | 3 446 | 2 190 | 1 786 | 1 546 | 1 523 | 1 052 | 1 412 | 2 583 | 6 577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AY Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
KL Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kronengruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Ellen Løyning Larsen | Chief Executive Officer | 0 companies |
| Chris Andre Pedersen | Chief Executive Officer | 0 companies |
| Anders Yalçin Çandir | Chief Executive Officer | 0 companies |
| Mona Storsveen | Chief Executive Officer | 0 companies |
| Knut Le Van Tuan Ravndal | Chief Executive Officer | 0 companies |
| Helmer Steinsvåg | Chairman | 0 companies |