| Revenue | NOK 99K | -85% |
| EBITDA | NOK -51K | -111% |
| Net profit | NOK -113K | -140% |
| Total assets | NOK 242K | -23% |
| Equity | NOK 207K | -35% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 707 | 440 | 411 | 648 | 3 306 | 3 077 | 1 830 | 2 332 | 674 | 641 | 99 |
| Staff expenses | −0 | −75 | −62 | 7 | −56 | −380 | −555 | −359 | −816 | −166 | −55 | −132 |
| EBITDA | 183 | 282 | 212 | 215 | 329 | 1 090 | 985 | 595 | 261 | 151 | 472 | −51 |
| Depreciation & amort. | −92 | −361 | −361 | −361 | −361 | −372 | −406 | −436 | −477 | −490 | −137 | −63 |
| EBIT | 91 | −79 | −149 | −146 | −32 | 718 | 579 | 159 | −216 | −339 | 335 | −113 |
| Net financials | −25 | −117 | −97 | −82 | −83 | −71 | −101 | −145 | −169 | −160 | −52 | 1 |
| Profit before tax | 66 | −196 | −246 | −227 | −115 | 647 | 478 | 14 | −385 | −499 | 283 | −113 |
| Tax | 18 | −55 | 37 | −0 | −0 | −0 | 94 | 1 | −84 | −11 | −0 | −0 |
| Net profit | 47 | −141 | −282 | −227 | −115 | 647 | 385 | 13 | −301 | −488 | 283 | −113 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 351 | 2 352 | 1 854 | 1 535 | 1 281 | 2 394 | 5 005 | 4 864 | 4 369 | 2 939 | 315 | 242 |
| Equity | 547 | 406 | 124 | −104 | −219 | 429 | 814 | 826 | 525 | 37 | 320 | 207 |
| Long-term debt | 2 579 | 1 848 | 1 678 | 1 500 | 1 373 | 1 165 | 3 475 | 3 432 | 3 239 | 2 811 | 0 | 0 |
| Short-term debt | 225 | 97 | 52 | 139 | 126 | 800 | 717 | 605 | 606 | 91 | −5 | 35 |
| Total debt | 2 804 | 1 946 | 1 730 | 1 639 | 1 499 | 1 965 | 4 192 | 4 038 | 3 845 | 2 902 | −5 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anders Magne Dølhaug | Deputy Member | 0 companies |
| Jørgen Dølhaug | Chairman | 0 companies |