| Revenue | NOK 16,9M | +18% |
| EBITDA | NOK -651K | +29% |
| Net profit | NOK -2,2M | -125% |
| Total assets | NOK 1,7M | -61% |
| Equity | NOK -3,5M | -167% |
| Employees | 8 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 997 | 9 465 | 18 171 | 23 963 | 23 789 | 21 244 | 20 441 | 21 078 | 27 959 | 17 674 | 14 115 | 15 533 | 14 377 | 16 930 |
| Staff expenses | −1 176 | −7 908 | −13 080 | −16 977 | −17 617 | −17 232 | −18 434 | −18 750 | −22 681 | −12 169 | −10 257 | −10 900 | −10 228 | −12 552 |
| EBITDA | −395 | 448 | 473 | 1 559 | 2 317 | 1 047 | 162 | 691 | −2 383 | −1 845 | −346 | −775 | −915 | −651 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −5 | −9 | −56 | −63 | −59 |
| EBIT | −395 | 448 | 473 | 1 559 | 2 317 | 1 047 | 162 | 691 | −2 394 | −1 850 | −355 | −831 | −978 | −710 |
| Net financials | −10 | −83 | −119 | −112 | −123 | −85 | 491 | 3 149 | −30 | −337 | −418 | −289 | −257 | −240 |
| Profit before tax | −406 | 365 | 355 | 1 446 | 2 194 | 962 | 653 | 3 840 | −2 424 | −2 187 | −772 | −1 119 | −1 236 | −950 |
| Tax | −0 | −0 | 89 | 391 | 594 | 238 | 156 | 739 | −530 | −481 | −170 | −243 | −272 | 1 215 |
| Net profit | −406 | 365 | 266 | 1 055 | 1 600 | 724 | 497 | 3 101 | −1 894 | −1 706 | −603 | −876 | −964 | −2 166 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 695 | 3 615 | 5 279 | 6 644 | 8 912 | 5 337 | 7 894 | 10 257 | 8 208 | 4 385 | 4 171 | 3 876 | 4 308 | 1 696 |
| Equity | −296 | 69 | 336 | 495 | 2 095 | 2 050 | 2 546 | 3 071 | 645 | −1 060 | −1 663 | −333 | −1 297 | −3 462 |
| Long-term debt | 253 | 117 | 13 | 0 | 0 | 0 | 2 | 6 | 1 000 | 1 000 | 500 | 1 000 | 2 048 | 2 076 |
| Short-term debt | 738 | 3 428 | 4 930 | 6 149 | 6 817 | 3 287 | 5 346 | 7 180 | 6 562 | 4 445 | 5 334 | 3 209 | 3 557 | 3 081 |
| Total debt | 991 | 3 545 | 4 944 | 6 149 | 6 817 | 3 287 | 5 348 | 7 186 | 7 562 | 5 445 | 5 834 | 4 209 | 5 605 | 5 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aleksandra Invest As | Company | 100.0% | 100.0% | 2023 |
| Individual | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Norbye Aas | Chief Executive Officer | 0 companies |
| Frank Erik Bersvendsen | Chairman | 0 companies |