| Revenue | NOK 1,7M | +3% |
| EBITDA | NOK 787K | -27% |
| Net profit | NOK 591K | -24% |
| Total assets | NOK 7,2M | -12% |
| Equity | NOK 5,9M | -6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 0 | 0 | 1 450 | 1 388 | 1 392 | 1 360 | 1 469 | 1 431 | 1 300 | 1 113 | 1 376 | 1 464 | 1 634 | 1 685 |
| Staff expenses | −45 | −0 | −0 | −14 | −0 | −9 | −8 | −16 | −20 | −24 | −26 | −0 | −0 | −0 | −0 |
| EBITDA | −885 | 0 | 0 | 725 | 1 092 | 1 003 | −1 595 | 841 | 1 020 | 990 | 740 | 852 | 958 | 1 082 | 787 |
| Depreciation & amort. | −135 | −0 | −0 | −117 | −108 | −101 | −94 | −108 | −100 | −93 | −76 | −0 | −66 | −87 | −81 |
| EBIT | −1 020 | 0 | 0 | 608 | 984 | 902 | −1 688 | 733 | 920 | 898 | 664 | 852 | 892 | 995 | 705 |
| Net financials | −21 | 0 | 0 | −159 | −141 | −96 | −78 | −72 | −71 | −61 | −36 | −8 | −0 | 0 | 53 |
| Profit before tax | −1 041 | 0 | 0 | 449 | 843 | 806 | −1 767 | 661 | 849 | 837 | 628 | 844 | 892 | 995 | 758 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 138 | 211 | 171 | 219 | 167 |
| Net profit | −1 041 | 0 | 0 | 449 | 843 | 806 | −1 767 | 661 | 849 | 837 | 490 | 633 | 721 | 776 | 591 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 648 | — | — | 6 962 | 6 946 | 6 809 | 6 644 | 6 869 | 6 734 | 6 561 | 6 418 | 6 667 | 7 371 | 8 181 | 7 196 |
| Equity | 2 965 | — | — | 3 009 | 3 852 | 4 658 | 2 891 | 3 552 | 4 401 | 5 238 | 5 729 | 6 361 | 7 082 | 6 358 | 5 949 |
| Long-term debt | 3 038 | 0 | 0 | 3 922 | 3 069 | 2 078 | 3 470 | 3 277 | 2 282 | 1 275 | 496 | 41 | 41 | 41 | 0 |
| Short-term debt | 646 | 0 | 0 | 32 | 26 | 73 | 283 | 41 | 51 | 48 | 193 | 264 | 248 | 1 782 | 1 226 |
| Total debt | 3 683 | 0 | 0 | 3 954 | 3 094 | 2 151 | 3 753 | 3 317 | 2 333 | 1 323 | 689 | 305 | 289 | 1 823 | 1 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hlberger As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tollef Johan Berger | Chief Executive Officer | 0 companies |
| Kristian Berger | Board of Directors | 0 companies |
| Helge Lars Berger | Chairman | 0 companies |