| Revenue | NOK 999K | +4% |
| EBITDA | NOK 80K | +178% |
| Net profit | NOK 242K | +1% |
| Total assets | NOK 2,1M | +9% |
| Equity | NOK 1,7M | +17% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 454 | 501 | 509 | 584 | 771 | 784 | 869 | 815 | 1 065 | 966 | 884 | 1 047 | 960 | 999 |
| Staff expenses | −0 | −186 | −219 | −159 | −238 | −271 | −353 | −375 | −321 | −607 | −560 | −498 | −785 | −758 | −641 |
| EBITDA | 141 | 171 | 175 | 197 | 176 | 293 | 242 | 288 | 247 | 140 | 141 | 165 | 54 | −103 | 80 |
| Depreciation & amort. | −17 | −46 | −46 | −42 | −39 | −39 | −39 | −39 | −26 | −0 | −0 | −23 | −33 | −31 | −31 |
| EBIT | 125 | 125 | 129 | 154 | 137 | 254 | 204 | 249 | 221 | 140 | 141 | 142 | 20 | −134 | 49 |
| Net financials | −2 | −2 | 3 | 24 | 48 | 17 | 87 | −8 | 96 | 90 | 217 | −426 | 516 | 344 | 204 |
| Profit before tax | 123 | 123 | 132 | 179 | 185 | 271 | 290 | 241 | 318 | 230 | 358 | −284 | 536 | 210 | 254 |
| Tax | 32 | 34 | 36 | 43 | 37 | 64 | 50 | 64 | 53 | 24 | 35 | 32 | 5 | −29 | 11 |
| Net profit | 91 | 89 | 96 | 136 | 148 | 207 | 240 | 178 | 265 | 205 | 324 | −316 | 531 | 239 | 242 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 533 | 594 | 728 | 807 | 1 070 | 847 | 617 | 802 | 1 156 | 1 485 | 1 046 | 1 646 | 1 903 | 2 082 |
| Equity | 192 | 280 | 376 | 512 | 533 | 740 | 550 | 278 | 478 | 684 | 1 007 | 692 | 1 223 | 1 462 | 1 705 |
| Long-term debt | 0 | 15 | 16 | 13 | 9 | 4 | 0 | 0 | 0 | 21 | 16 | 25 | 30 | 1 | 12 |
| Short-term debt | 249 | 239 | 202 | 204 | 265 | 326 | 297 | 339 | 324 | 451 | 462 | 330 | 393 | 440 | 365 |
| Total debt | 262 | 254 | 219 | 217 | 274 | 330 | 297 | 339 | 324 | 472 | 478 | 355 | 423 | 441 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stein Eldar Langlo | Deputy Member | 0 companies |
| Eryl Wyn Williams | Chairman | 0 companies |