| Revenue | NOK 225K | +25% |
| EBITDA | NOK 109K | +113% |
| Net profit | NOK 277K | +1692% |
| Total assets | NOK 2,5M | -1% |
| Equity | NOK 989K | +17% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 743 | 101 | 673 | 151 | 7 | 0 | 389 | 5 | 50 | 197 | 156 | 180 | 225 |
| Staff expenses | −200 | −423 | 11 | −461 | 101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 97 | 147 | 33 | 73 | 207 | −34 | −46 | −68 | −77 | 12 | 4 | 72 | 51 | 109 |
| Depreciation & amort. | −0 | −6 | −45 | −48 | −36 | −50 | −47 | −36 | −20 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 97 | 141 | −12 | 25 | 171 | −84 | −92 | −104 | −96 | 12 | 4 | 72 | 51 | 109 |
| Net financials | 0 | −6 | −47 | 25 | 27 | 12 | 270 | 267 | 307 | 1 | 98 | −19 | −73 | 175 |
| Profit before tax | 97 | 135 | −59 | 50 | 199 | −72 | 177 | 163 | 210 | 13 | 102 | 53 | −22 | 284 |
| Tax | 27 | 38 | −4 | 4 | 63 | −0 | −0 | −0 | 45 | 0 | 22 | 12 | −5 | 7 |
| Net profit | 70 | 97 | −55 | 47 | 136 | −72 | 177 | 163 | 165 | 13 | 80 | 41 | −17 | 277 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 480 | 936 | 1 961 | 2 678 | 1 521 | 1 330 | 1 329 | 2 060 | 2 150 | 2 026 | 2 186 | 2 201 | 2 492 | 2 465 |
| Equity | 170 | 267 | 212 | 259 | 394 | 322 | 500 | 663 | 828 | 841 | 920 | 962 | 844 | 989 |
| Long-term debt | 2 | 90 | 1 003 | 1 153 | 532 | 198 | 100 | 0 | 0 | 0 | 0 | 0 | 425 | 325 |
| Short-term debt | 308 | 579 | 745 | 1 266 | 594 | 810 | 729 | 1 398 | 1 322 | 1 186 | 1 265 | 1 240 | 1 222 | 1 151 |
| Total debt | 310 | 669 | 1 749 | 2 419 | 1 127 | 1 008 | 829 | 1 398 | 1 322 | 1 186 | 1 265 | 1 240 | 1 647 | 1 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FO Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Finn Olav Carlsen | Deputy Member | 0 companies |
| Stian Carlsen | Chairman | 0 companies |