| Revenue | NOK 1,1M | -34% |
| EBITDA | NOK 270K | -72% |
| Net profit | NOK 213K | -72% |
| Total assets | NOK 696K | -54% |
| Equity | NOK 485K | -53% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 4 130 | 6 773 | 4 095 | 3 613 | 2 587 | 1 135 | 442 | 1 900 | 1 718 | 1 128 |
| Staff expenses | −14 | −697 | −1 027 | −989 | −608 | −1 173 | −1 119 | −290 | −725 | −489 | −608 |
| EBITDA | 414 | 3 108 | 5 459 | 2 802 | 2 668 | 1 154 | −84 | −19 | 1 006 | 974 | 270 |
| Depreciation & amort. | −0 | −0 | −87 | −113 | −103 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 414 | 3 108 | 5 372 | 2 690 | 2 565 | 1 154 | −84 | −19 | 1 006 | 974 | 270 |
| Net financials | 7 | 168 | 276 | 551 | 40 | 34 | 27 | 3 | 3 | 2 | 7 |
| Profit before tax | 422 | 3 276 | 5 648 | 3 240 | 2 605 | 1 188 | −57 | −16 | 1 009 | 976 | 277 |
| Tax | 117 | 920 | 1 528 | 742 | 666 | 288 | −0 | −16 | 221 | 214 | 64 |
| Net profit | 305 | 2 356 | 4 119 | 2 499 | 1 938 | 900 | −57 | −1 | 788 | 762 | 213 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 4 042 | 7 256 | 4 552 | 2 877 | 3 576 | 307 | 345 | 1 294 | 1 510 | 696 |
| Equity | 510 | 632 | 251 | 250 | 238 | 208 | 151 | 206 | 994 | 1 022 | 485 |
| Long-term debt | 0 | 0 | 415 | 362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 150 | 3 410 | 6 590 | 3 940 | 2 638 | 3 368 | 156 | 139 | 299 | 488 | 210 |
| Total debt | 150 | 3 410 | 7 005 | 4 302 | 2 638 | 3 368 | 156 | 139 | 299 | 488 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kapstad Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Cathrine Kapstad | Deputy Member | 0 companies |
| Gunnar Kapstad | Chairman | 0 companies |