| Revenue | NOK 5,6M | +102% |
| EBITDA | NOK 981K | +110% |
| Net profit | NOK -103,6M | -308% |
| Total assets | NOK 196,5M | +188% |
| Equity | NOK -158,4M | +9% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 376 | 23 982 | 37 702 | 2 778 | 5 619 |
| Staff expenses | −21 739 | −4 645 | −1 099 | −366 | −473 |
| EBITDA | −118 518 | −11 095 | −13 204 | −9 449 | 981 |
| Depreciation & amort. | −1 208 | −1 125 | −434 | −0 | −0 |
| EBIT | −119 727 | −12 220 | −13 638 | −9 449 | 981 |
| Net financials | −4 569 | −2 750 | −1 007 | −18 217 | −104 150 |
| Profit before tax | −124 296 | −14 970 | −14 645 | −27 666 | −103 169 |
| Tax | −8 899 | −3 298 | −3 204 | −2 248 | 470 |
| Net profit | −115 397 | −11 673 | −11 441 | −25 419 | −103 639 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 132 648 | 79 511 | 59 118 | 68 281 | 196 452 |
| Equity | −146 513 | −164 476 | −165 358 | −174 876 | −158 422 |
| Long-term debt | 236 682 | 221 540 | 204 603 | 226 039 | 341 557 |
| Short-term debt | 42 480 | 22 447 | 19 872 | 17 118 | 13 318 |
| Total debt | 279 162 | 243 987 | 224 475 | 243 157 | 354 874 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bergum Bø | Chief Executive Officer | 0 companies |
| Anders Bakken Eriksen | Chief Executive Officer | 0 companies |
| Stefan Moltke-Hansen Yan | Board of Directors | 0 companies |
| Espen Tollefsen Lundkvist | Chairman | 0 companies |