| Revenue | NOK 11,3M | +20% |
| EBITDA | NOK -900K | +70% |
| Net profit | NOK -1,4M | +59% |
| Total assets | NOK 3,6M | -6% |
| Equity | NOK -3,8M | -29% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 490 | 10 172 | 11 318 | 9 399 | 11 256 |
| Staff expenses | −4 266 | −3 987 | −5 295 | −5 716 | −5 552 |
| EBITDA | 1 298 | 332 | −969 | −3 018 | −900 |
| Depreciation & amort. | −582 | −508 | −368 | −311 | −305 |
| EBIT | 716 | −176 | −1 337 | −3 329 | −1 205 |
| Net financials | −5 | −43 | −21 | −12 | −27 |
| Profit before tax | 712 | −219 | −1 358 | −3 341 | −1 232 |
| Tax | 157 | −48 | −298 | −0 | 141 |
| Net profit | 555 | −171 | −1 060 | −3 341 | −1 373 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 454 | 3 569 | 3 977 | 3 817 | 3 577 |
| Equity | 1 257 | 1 086 | 381 | −2 960 | −3 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 197 | 2 484 | 3 596 | 6 777 | 7 381 |
| Total debt | 3 197 | 2 484 | 3 596 | 6 777 | 7 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fahmi Jonas El-Khatib | Chief Executive Officer | 0 companies |
| Tor Christian Taalesen | Board of Directors | 0 companies |
| Alan Qahraman Salman | Chairman | 0 companies |