| Revenue | NOK 988K | -21% |
| EBITDA | NOK 128K | -49% |
| Net profit | NOK -40K | -126% |
| Total assets | NOK 3,7M | +211% |
| Equity | NOK -40K | +96% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | 177 | 15 | 0 | 78 | 148 | 649 | 1 000 | 1 120 | 999 | 1 058 | 1 037 | 1 248 | 988 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −151 | −0 | −375 | −348 | −507 | −206 | −429 | −353 | −331 |
| EBITDA | −33 | −46 | −138 | −7 | −167 | −291 | 151 | 32 | 311 | −58 | 76 | −77 | 251 | 128 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −88 | −125 | −117 | −221 | −228 | −7 | −45 | −63 | −86 | −118 |
| EBIT | −33 | −46 | −138 | −10 | −255 | −416 | 34 | −189 | 84 | −65 | 31 | −140 | 165 | 11 |
| Net financials | −0 | −1 | −0 | 0 | 1 | 0 | −65 | −52 | 4 | 2 | 7 | −14 | −11 | −51 |
| Profit before tax | −33 | −47 | −138 | −10 | −254 | −416 | −31 | −241 | 87 | −63 | 39 | −154 | 155 | −40 |
| Tax | −0 | −0 | −60 | −3 | −59 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −33 | −47 | −78 | −7 | −195 | −416 | −31 | −241 | 87 | −63 | 39 | −154 | 155 | −40 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 134 | 60 | 347 | 1 193 | 1 047 | 1 870 | 1 875 | 1 721 | 1 687 | 1 165 | 1 309 | 1 198 | 3 728 |
| Equity | 72 | 25 | −53 | −60 | −255 | −793 | −824 | −1 065 | −977 | −1 040 | −1 001 | −1 155 | −1 001 | −40 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 050 | 1 779 | 2 367 | 2 836 | 2 609 | 2 610 | 1 864 | 1 955 | 1 945 | 3 739 |
| Short-term debt | 72 | 110 | 113 | 407 | 398 | 61 | 326 | 104 | 89 | 117 | 302 | 509 | 253 | 30 |
| Total debt | 72 | 110 | 113 | 407 | 1 448 | 1 840 | 2 694 | 2 939 | 2 698 | 2 727 | 2 166 | 2 464 | 2 199 | 3 769 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørne Eriksen | Chairman | 0 companies |