| Revenue | NOK 456K | +1% |
| EBITDA | NOK 367K | -2% |
| Net profit | NOK 133K | +17% |
| Total assets | NOK 4,5M | -2% |
| Equity | NOK 1,4M | +10% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 427 | 481 | 469 | 426 | 403 | 414 | 388 | 375 | 383 | 393 | 397 | 441 | 450 | 456 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −468 | −184 | 406 | 396 | 372 | 341 | 340 | 347 | 325 | 310 | 266 | 340 | 376 | 376 | 367 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −468 | −184 | 406 | 396 | 372 | 341 | 340 | 347 | 325 | 310 | 266 | 340 | 376 | 376 | 367 |
| Net financials | −98 | −279 | −246 | −226 | −162 | −151 | −133 | −129 | −139 | −105 | −81 | −108 | −186 | −231 | −197 |
| Profit before tax | −566 | −464 | 160 | 170 | 209 | 190 | 207 | 218 | 186 | 205 | 185 | 232 | 191 | 145 | 170 |
| Tax | −158 | −130 | 54 | 46 | 66 | 50 | 51 | 50 | 41 | 45 | 41 | 51 | 42 | 32 | 37 |
| Net profit | −407 | −334 | 107 | 124 | 143 | 139 | 157 | 168 | 145 | 160 | 144 | 181 | 149 | 113 | 133 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 085 | 4 811 | 4 711 | 4 699 | 4 524 | 4 380 | 4 347 | 4 341 | 4 266 | 4 303 | 4 240 | 4 262 | 4 705 | 4 576 | 4 481 |
| Equity | 593 | 258 | 365 | 489 | 632 | 771 | 928 | 1 036 | 1 001 | 1 161 | 1 306 | 1 027 | 1 176 | 1 289 | 1 422 |
| Long-term debt | 4 200 | 4 500 | 4 316 | 4 133 | 3 849 | 3 565 | 3 382 | 3 198 | 3 014 | 2 824 | 2 640 | 2 457 | 3 350 | 3 127 | 2 903 |
| Short-term debt | 293 | 52 | 29 | 78 | 43 | 43 | 37 | 107 | 251 | 317 | 294 | 778 | 179 | 160 | 156 |
| Total debt | 4 493 | 4 552 | 4 346 | 4 210 | 3 892 | 3 609 | 3 419 | 3 305 | 3 265 | 3 142 | 2 934 | 3 235 | 3 529 | 3 287 | 3 059 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Deputy Member | Deputy Member | 2011 | — | — |
NA Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stian Vikeså Invest As | Company | 50.0% | 50.0% | 2022 |
Nils Aamodt Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Reidar Aamodt | Deputy Member | 0 companies |
| Nils Arild Aamodt | Chief Executive Officer | 0 companies |
| Stian Grøtteland Vikeså | Chairman | 0 companies |