| Revenue | NOK 874K | +25% |
| EBITDA | NOK 602K | +48% |
| Net profit | NOK 190K | +3987% |
| Total assets | NOK 3,5M | +1% |
| Equity | NOK 200K | +1868% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 487 | 579 | 605 | 616 | 648 | 635 | 663 | 707 | 680 | 661 | 674 | 699 | 874 |
| Staff expenses | −17 | −0 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −1 | −0 | −0 |
| EBITDA | −396 | 120 | 314 | 333 | 333 | 455 | 407 | 321 | 440 | 284 | 353 | 429 | 407 | 602 |
| Depreciation & amort. | −26 | −81 | −88 | −88 | −90 | −90 | −90 | −90 | −91 | −97 | −144 | −130 | −135 | −135 |
| EBIT | −422 | 38 | 226 | 245 | 243 | 365 | 317 | 231 | 349 | 187 | 209 | 299 | 272 | 467 |
| Net financials | −88 | −258 | −248 | −242 | −227 | −210 | −202 | −194 | −160 | −200 | −175 | −209 | −266 | −224 |
| Profit before tax | −510 | −220 | −21 | 3 | 15 | 155 | 114 | 38 | 189 | −14 | 34 | 90 | 6 | 243 |
| Tax | −145 | −62 | 0 | 1 | 19 | 45 | 32 | 13 | 42 | −3 | 7 | 20 | 1 | 53 |
| Net profit | −365 | −158 | −22 | 2 | −4 | 110 | 82 | 25 | 147 | −11 | 26 | 70 | 5 | 190 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 482 | 4 080 | 4 047 | 3 961 | 3 845 | 3 789 | 3 676 | 3 568 | 3 435 | 3 833 | 3 693 | 3 692 | 3 442 | 3 461 |
| Equity | −262 | −420 | −442 | −441 | −445 | −334 | −252 | −227 | −80 | −91 | −64 | 6 | 10 | 200 |
| Long-term debt | 4 285 | 4 207 | 4 407 | 4 234 | 4 117 | 3 903 | 3 747 | 3 582 | 3 378 | 3 830 | 3 632 | 3 479 | 3 300 | 3 107 |
| Short-term debt | 460 | 294 | 83 | 168 | 172 | 220 | 181 | 213 | 137 | 94 | 126 | 208 | 132 | 154 |
| Total debt | 4 745 | 4 500 | 4 489 | 4 402 | 4 289 | 4 123 | 3 928 | 3 795 | 3 515 | 3 924 | 3 758 | 3 687 | 3 432 | 3 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
HT Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Ivar Moen | Chief Executive Officer | 0 companies |
| Heidi Torp Homb | Deputy Member | 0 companies |
| Øivind Homb | Chairman | 0 companies |